Original-Research: Nynomic AG (von NuWays AG): BUY
Original-Research: Nynomic AG - von NuWays AG
Einstufung von NuWays AG zu Nynomic AG
Unternehmen: Nynomic AG
ISIN: DE000A0MSN11
Anlass der Studie: Update
Empfehlung: BUY
seit: 21.02.2024
Kursziel: 54.00
Kursziel auf Sicht von: 12 Monaten
Letzte Ratingänderung:
Analyst: Christian Sandherr
Strong Q4 expected // 2024 to be marked by significant growth
Topic: Nynomic should report strong Q4 prelims. More importantly, FY24e should be marked by strong sales growth and further margin improvements as well as additional (potentially larger) acquisitions.
Q4 sales are seen to come in at € 37.6m (+14% yoy; FY23e sales +4% yoy) thanks to confirmed calloff dates of formerly delayed orders and several new projects within structurally growing markets. This should partially compensate for the flattish top-line development during 9M. As a result of the expected strong sales figure and the ability to book high-margin development revenues (typically due towards the end of a year), the EBIT margin in the fourth quarter is seen to jump to 19.8% (+5.9pp yoy; FY23e margin +0.1pp yoy), thus reaching a new record high.
Returning to strong growth in 2024. For FY24e, we expect Nynomic to grow sales by almost 17% yoy. Besides consolidation effects from the acquisition of art photonics (3.8pp of FY24 group growth), the company is seen to reap the fruits from several products gaining traction. For instance, the first large order for Spectral Engines' TactiScan (handheld device to detect drugs) should contribute a mid single-digit million amount in 2024 alone (eNuW). Nynomic is also seen to show strong growth within its agricultural, semiconductor and medtech end markets.
Thanks to a positive operating leverage, so far loss-making businesses scaling up and a growing share of recurring and high-margin software revenues (related to hardware sales), Nynomic looks set to further expand its EBIT margin to 13.7% (+0.7pp yoy).
Additional inorganic tailwinds in the cards. As per its Buy & Build strategy, Nynomic should be looking to acquire 1-2 additional companies during the next six months, in our view. The focus of those transactions should lie on expanding its technology and solutions portfolio. Thanks to its inherently cash flow generating business model and the € 18.9m capital increase in May last year, the company should be equipped with sufficient financial firepower to be considering larger targets with up to € 20m sales.
This, coupled with expected organic double-digit sales CAGR during the mid-term (eNuW), bodes well with the company's mid-term targets of € 200m sales with an EBIT margin of 16-19%.
BUY with an unchanged € 54 PT based on DCF. Nynomic remains one of our top-picks for 2024.
Die vollständige Analyse können Sie hier downloaden:
http://www.more-ir.de/d/28949.pdf
Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden
www.nuways-ag.com/research.
Kontakt für Rückfragen
Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden
www.nuways-ag.com/research.
Kontakt für Rückfragen
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++
-------------------übermittelt durch die EQS Group AG.-------------------
Für den Inhalt der Mitteilung bzw. Research ist alleine der Herausgeber bzw. Ersteller der Studie verantwortlich. Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | ||
| Sales1 | 64,86 | 78,56 | 105,08 | 116,79 | 117,99 | 106,00 | 120,00 | |
| EBITDA1,2 | 9,55 | 11,43 | 17,00 | 19,18 | 20,22 | 13,00 | 18,00 | |
| EBITDA-Margin3 | 14,72 | 14,55 | 16,18 | 16,42 | 17,14 | 12,26 | 15,00 | |
| EBIT1,4 | 6,43 | 7,97 | 12,99 | 15,08 | 15,43 | 8,20 | 13,00 | |
| EBIT-Margin5 | 9,91 | 10,15 | 12,36 | 12,91 | 13,08 | 7,74 | 10,83 | |
| Net Profit (Loss)1 | 4,30 | 5,18 | 9,52 | 9,95 | 10,53 | 5,20 | 7,30 | |
| Net-Margin6 | 6,63 | 6,59 | 9,06 | 8,52 | 8,92 | 4,91 | 6,08 | |
| Cashflow1,7 | 3,56 | 6,37 | 17,83 | 9,68 | 3,17 | 0,00 | 0,00 | |
| Earnings per share8 | 0,87 | 0,83 | 1,37 | 1,26 | 1,47 | 0,77 | 1,10 | |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Dr. Clauß, Dr. Paal & Partner
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| Nynomic | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A0MSN1 | DE000A0MSN11 | AG | 142,93 Mio € | 02.07.2007 | Kaufen | 9F5FHPV5+7C |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 19,82 | 22,59 | 0,92 | 18,94 | 1,41 | 45,14 | 1,28 |
|
Dividend '2022 in € |
Dividend '2023 in € |
Dividend '2024e in € |
Div.-Yield '2024e in % |
| 0,00 | 0,00 | 0,00 | 0,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 08.07.2025 | 31.05.2024 | 19.08.2024 | 29.11.2024 | 22.05.2024 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| +20,82% | -7,25% | +21,59% | -38,33% | +108,78% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
