Original-Research: Nabaltec AG (von NuWays AG): Kaufen
Original-Research: Nabaltec AG - von NuWays AG
Einstufung von NuWays AG zu Nabaltec AG
Unternehmen: Nabaltec AG
ISIN: DE000A0KPPR7
Anlass der Studie: Update
Empfehlung: Kaufen
seit: 26.04.2024
Kursziel: EUR 25.00
Kursziel auf Sicht von: 12 Monaten
Letzte Ratingänderung:
Analyst: Christian Sandherr
Final FY23 as expected, solid start into FY24
2023 figures inline with prelims. To recap: FY23 sales decreased by 8.5% yoy to € 200m, largely driven by the highly cyclical Specialty Alumina segment, which reported sales of € 57.8m (-18.5% yoy). On the contrary, Functional Fillers’ sales decreased by only 3.9% to € 142.3m, as revenues from boehmite and gap fillers grew by 6.1% yoy to € 22.4m, whereas boehmite alone showed a 9% yoy sales decline. Positively, the FY EBIT margin stood at 9.2% (-4.2pp yoy), € 18.3m absolute EBIT. Despite the muted operational performance and a 14% increase of working capital, the company generated € 2m of FCF.
Nabaltec also released solid Q1 prelims, which render the FY24 guidance sensible. Q1 sales decreased 5.3% yoy to € 54m, largely due to a tough comparable base (Q1 FY23 with 4% growth vs a 12% decline during the remainder of FY23). Compared to the average of the past three quarters, Q1 sales were up 14%. In fact, the EBIT margin slightly increased by 0.2pp yoy to 9.3% (absolute EBIT of € 5m).
With this, the lower end of the FY24 EBIT margin guidance looks well in reach, if not conservative as it implies a margin of only 6.2% for the remainder of the year. This compares to our 8.2% margin estimate for the rest of FY24e (eNuW: 3.9% yoy sales growth). As a reminder, management expects to grow FY24 sales slightly with an EBIT margin of 7-9%. Growth is expected to be carried by a slight increase of boehmite volumes (+1kt yoy), further growing gap filler demand and improving utilization rates at its US plants, while the remainder of F.F. and S.A. should remain rather flat yoy.
Boehmite retains plenty of potential. During the past two years, the boehmite sales contribution decreased from € 24.2m in FY21 to € 17.3m last year. The main reason behind this was a strong oversupply in China (lacklustre EV demand growth), the core market for EV battery production and a slower than initially expected ramp up of production capacities in Europe and the US. Yet, with demand for ceramic coating solutions expected to 4x until 2028, boehmite should return to growth; eNuW: from € 17m in FY23 to € 25m by FY25e (conservatively below market growth).
In sum, Nabaltec is a cyclical company that has passed the demand trough with a solid balance sheet, several structural growth drivers for core products and upside from boehmite. Valuation seem to lag behind with shares trading on 9/7x EV/EBIT FY24/25e. We confirm our BUY rating with an unchanged € 25 PT based on FCFY 24e and keep Nabaltec in our NuWays Alpha List.
Die vollständige Analyse können Sie hier downloaden:
http://www.more-ir.de/d/29535.pdf
Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden
www.nuways-ag.com/research.
Kontakt für Rückfragen
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++
-------------------übermittelt durch die EQS Group AG.-------------------
Für den Inhalt der Mitteilung bzw. Research ist alleine der Herausgeber bzw. Ersteller der Studie verantwortlich. Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | ||
| Sales1 | 179,03 | 159,58 | 187,02 | 218,84 | 200,13 | 208,00 | 0,00 | |
| EBITDA1,2 | 32,34 | 23,55 | 37,29 | 42,37 | 31,00 | 30,00 | 0,00 | |
| EBITDA-Margin3 | 18,06 | 14,76 | 19,94 | 19,36 | 15,49 | 14,42 | 0,00 | |
| EBIT1,4 | 18,63 | -15,86 | 24,55 | 29,17 | 18,34 | 17,20 | 0,00 | |
| EBIT-Margin5 | 10,41 | -9,94 | 13,13 | 13,33 | 9,16 | 8,27 | 0,00 | |
| Net Profit (Loss)1 | 10,70 | -19,65 | 16,26 | 26,38 | 11,42 | 11,00 | 0,00 | |
| Net-Margin6 | 5,98 | -12,31 | 8,69 | 12,05 | 5,71 | 5,29 | 0,00 | |
| Cashflow1,7 | 22,37 | 24,31 | 33,16 | 32,44 | 16,45 | 0,00 | 0,00 | |
| Earnings per share8 | 1,22 | -2,23 | 1,85 | 3,00 | 1,30 | 1,23 | 1,41 | |
| Dividend per share8 | 0,20 | 0,00 | 0,25 | 0,28 | 0,28 | 0,28 | 0,30 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Deloitte
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| Nabaltec | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A0KPPR | DE000A0KPPR7 | AG | 136,40 Mio € | 24.11.2006 | Halten | 8FXJ835J+MQ |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 10,99 | 17,45 | 0,61 | 14,85 | 0,98 | 8,29 | 0,66 |
|
Dividend '2022 in € |
Dividend '2023 in € |
Dividend '2024e in € |
Div.-Yield '2024e in % |
| 0,28 | 0,28 | 0,28 | 1,87% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 25.06.2025 | 22.05.2025 | 21.08.2025 | 21.11.2024 | 06.05.2025 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| +8,44% | +5,50% | +11,11% | -15,97% | -3,23% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
