Original-Research: Nabaltec AG (von NuWays AG): BUY
|
Original-Research: Nabaltec AG - from NuWays AG
Classification of NuWays AG to Nabaltec AG
FY24 marked by strong op. CF; soft start into FY25 2024 figures inline with prelims. To recap: FY24 sales grew by 1.7% yoy to € 203.6m, largely driven by higher sales volumes of fine hydroxides and viscosity optimized hydroxides (sales +100% yoy to € 10.2m), which compensated for weaker demand for boehmite (-25% yoy to only € 12.5m due to lacklustre EV demand across Europe and the absence of notable cell and separator production capacities) and Specialty Alumina (41% refractory share, 11% on group level) as well as generally lower sales prices. While Functional Fillers grew its top-line by 4%, Specialty Alumina recorded a 3.8% decline. At 10.8%, the EBIT margin increased by 1.7pp yoy; € 22.3m absolute EBIT. Thanks to the good operational performance coupled with working capital improvements (wc/sales -3.4pp to 17.8%), the operating cash flow stood at € 35.2m, sufficient to cover the company’s growth investments (€ 32m capex). Soft start into the year. Nabaltec also released Q1 prelims with sales growing 1.2% yoy to € 54.7m and an EBIT of € 4m, a 7.5% margin (-1.8pp yoy) as higher input costs (gas, electricity and labour) weighed on profitability. Yet, improvements are seen to gradually materialize throughout the year thanks to the announced selling price increases that will be implemented from Q2 onwards (eNuW: ~ 3.5%). Cautious FY25 guidance. Due to the expected gradual improvements outlined above, management's expectations of 3-5% FY25 sales growth (eNuW: 5.7%) and an EBIT margin of 7-9% (eNuW: 9.7%) look conservative. Potential tailwinds from Germany’s € 1tn spending bazooka. On March 4th, election winner Friedrich Merz from the Christian Democrats (CDU) as well as the Bavarian Christian Social Union (CSU) and the Social Democrats (SPD) discussed a € 500bn special fund for infrastructure investments over the coming 10 years, next to a sizeable fund for defense. With 25% of group sales being directly tied to Germany (Europe 76%) and construction being the most important end market, this could turn into a notable tailwind. Valuation remains low. Nabaltec is trading at a 12% discount to its book value, while the company offers a strong balance sheet and good free cash flow yield, even in a macro-economically challenging year. We continue to regard to stock to be mispriced and confirm our BUY rating with a € 24 PT (old: € 25) based on FCFY 2025. You can download the research here: http://www.more-ir.de/d/32486.pdf For additional information visit our website: https://www.nuways-ag.com/research-feed Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||||
2131580 07.05.2025 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | ||
| Sales1 | 179,03 | 159,58 | 187,02 | 218,84 | 200,13 | 203,60 | 200,50 | |
| EBITDA1,2 | 32,34 | 23,55 | 37,29 | 42,37 | 31,00 | 34,18 | 28,00 | |
| EBITDA-Margin3 | 18,06 | 14,76 | 19,94 | 19,36 | 15,49 | 16,79 | 13,97 | |
| EBIT1,4 | 18,63 | -15,86 | 24,55 | 29,17 | 18,34 | 22,26 | 15,45 | |
| EBIT-Margin5 | 10,41 | -9,94 | 13,13 | 13,33 | 9,16 | 10,93 | 7,71 | |
| Net Profit (Loss)1 | 10,70 | -19,65 | 16,26 | 26,38 | 11,42 | 14,26 | 9,30 | |
| Net-Margin6 | 5,98 | -12,31 | 8,69 | 12,05 | 5,71 | 7,00 | 4,64 | |
| Cashflow1,7 | 22,37 | 24,31 | 33,16 | 32,44 | 16,45 | 35,16 | 23,00 | |
| Earnings per share8 | 1,22 | -2,23 | 1,85 | 3,00 | 1,30 | 1,62 | 1,06 | |
| Dividend per share8 | 0,20 | 0,00 | 0,25 | 0,28 | 0,28 | 0,29 | 0,29 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Deloitte
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| Nabaltec | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A0KPPR | DE000A0KPPR7 | AG | 109,12 Mio € | 24.11.2006 | Halten | 8FXJ835J+MQ |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 8,73 | 16,51 | 0,53 | 11,07 | 0,72 | 3,10 | 0,54 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 0,28 | 0,29 | 0,29 | 2,37% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 25.06.2025 | 22.05.2025 | 21.08.2025 | 20.11.2025 | 06.05.2025 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -7,00% | -13,45% | -9,26% | -13,43% | -20,97% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
