Nabaltec AG
ISIN: DE000A0KPPR7
WKN: A0KPPR
21 January 2025 09:01AM

Original-Research: Nabaltec AG (von NuWays AG): Buy

Nabaltec AG · ISIN: DE000A0KPPR7 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 21643

Original-Research: Nabaltec AG - from NuWays AG

21.01.2025 / 09:00 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.


Classification of NuWays AG to Nabaltec AG

Company Name: Nabaltec AG
ISIN: DE000A0KPPR7
 
Reason for the research: Update
Recommendation: Buy
from: 21.01.2025
Target price: EUR 25.00
Target price on sight of: 12 months
Last rating change:
Analyst: Christian Sandherr

Ending FY24 on a high note; FY25 with additional growth

Nabaltec to reach upper end of FY24e EBIT margin guidance. With Q3 figures, management confirmed its FY24 guidance of 2-4% yoy sales growth and an 8-10% EBIT margin while achieving 1.5% yoy growth and a 10.6% EBIT margin during the first nine months. While we expect the lower end of the sales guidance to be reached (eNuW: 1.7% yoy sales growth), the upper end of the margin guidance should be likely. Our current 9.3% margin estimate would imply only a 4.9% in Q4.

2025 to show further growth carried by rising volumes as well as expected price increases. Considering generally rising production costs (raw materials, energy and labour) as well as expected sales price increase of its peers, we would expect Nabaltec to also slightly increase prices (eNuW: 3.5%). On top, demand for the company’s core product (ATH, an environmental friendly flame retardant, which is primarily used in cables and wires) is seen to remain strong. This should be driven by several trends including investments into data centres and an improving US construction industry.

Further, the gap filler is growing in importance. Sales from the white powder, that improves thermal management capabilities of adhesives used in EV batteries, should reach € 8m in FY25e. Once the current capacity expansion is completed, Nabaltec will be able to produce € 40m worth of product p.a.

All in all, Nabaltec looks well positioned to grow its top-line by a mid single-digit percentage (eNuW: 7.3%) while slightly expanding its EBIT margin. The past few quarters have underpinned the sustainability of the company's double-digit margin target.

2nd year of growth investments no burden on the balance sheet. Following some € 30m of capex in FY24e (~ € 18m for expanding boehmite gap filler production capacities), Nabaltec is seen to spend additional € 32m in FY25e to complete the capacity expansion for gap fillers, build a fully automized warehouse and special maintenance of its Specialty Oxides production. Nevertheless, the company’s op. cash flow should once again be sufficient (eNuW € 29m) to largely cover those investments.

Valuation remains attractive. Despite macroeconomic headwinds, unlike many of its peers, Nabaltec is able to show top-line and margin growth. With some € 30m operating cash flow in FY24e and a slight net cash position, the current valuation of 8.4x PE ‘24e looks undemanding. We confirm our BUY rating with a € 25 PT, which is based on FCFY 2025e, and keep the company on out Alpha List.

You can download the research here: http://www.more-ir.de/d/31643.pdf
For additional information visit our website: https://www.nuways-ag.com/research-feed

Contact for questions:
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++


The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
Archive at www.eqs-news.com


2071277  21.01.2025 CET/CEST

fncls.ssp?fn=show_t_gif&application_id=2071277&application_name=news&site_id=boersengefluester~~~ace3d64b-2049-452a-8d18-fbc8044c4b5f

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2019 2020 2021 2022 2023 2024 2025e
Sales1 179,03 159,58 187,02 218,84 200,13 203,60 200,50
EBITDA1,2 32,34 23,55 37,29 42,37 31,00 34,18 28,00
EBITDA-Margin3 18,06 14,76 19,94 19,36 15,49 16,79 13,97
EBIT1,4 18,63 -15,86 24,55 29,17 18,34 22,26 15,45
EBIT-Margin5 10,41 -9,94 13,13 13,33 9,16 10,93 7,71
Net Profit (Loss)1 10,70 -19,65 16,26 26,38 11,42 14,26 9,30
Net-Margin6 5,98 -12,31 8,69 12,05 5,71 7,00 4,64
Cashflow1,7 22,37 24,31 33,16 32,44 16,45 35,16 23,00
Earnings per share8 1,22 -2,23 1,85 3,00 1,30 1,62 1,06
Dividend per share8 0,20 0,00 0,25 0,28 0,28 0,29 0,29
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: Deloitte

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
Nabaltec
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
A0KPPR DE000A0KPPR7 AG 107,80 Mio € 24.11.2006 Halten 8FXJ835J+MQ
* * *
PE 2026e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
8,63 16,50 0,52 10,94 0,72 3,07 0,53
Dividends
Dividend '2023
in €
Dividend '2024
in €
Dividend '2025e
in €
Div.-Yield '2025e
in %
0,28 0,29 0,29 2,37%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
25.06.2025 22.05.2025 21.08.2025 20.11.2025 06.05.2025
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
-1,21%
12,25 €
ATH 39,60 €
-7,96% -14,38% -9,26% -13,43% -20,97%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2025          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2025 by Gereon Kruse #BGFL