Vectron Systems AG
ISIN: DE000A0KEXC7
WKN: A0KEXC
25 October 2023 10:02AM

Original-Research: Vectron Systems AG (von GBC AG): BUY

Vectron Systems AG · ISIN: DE000A0KEXC7 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 17949

Original-Research: Vectron Systems AG - von GBC AG

Einstufung von GBC AG zu Vectron Systems AG

Unternehmen: Vectron Systems AG
ISIN: DE000A0KEXC7

Anlass der Studie: Research Comment
Empfehlung: BUY
Kursziel: 10.10 EUR
Kursziel auf Sicht von: 31.12.2024
Letzte Ratingänderung:
Analyst: Cosmin Filker, Matthias Greiffenberger

9 months 2023: Significant increase in sales and earnings achieved; 2023 forecasts raised and target price increased slightly; BUY  
According to preliminary figures, Vectron Systems AG (short: Vectron) achieved a significant growth in turnover and result in the third quarter, which seamlessly continues the positive development of the previous year. The sales revenue of € 9.4 million (previous year: € 5.7 million) generated in the third quarter of 2023 was 63.6 % higher than in the previous year. While the major part of the revenue growth is likely to be attributable to acardo Group AG, which was acquired on 01.01.2023, the POS Systems segment should also have contributed organic growth. This should be primarily due to the expansion of the digital business, which is reflected in an increase in recurring revenue to € 3.4 million (PY: € 1.4 million). In the third quarter, when demand is typically slow due to seasonal factors, the improved ability to plan the business, which has already been achieved, meant that there was no longer a noticeable decline in both revenue and earnings. At € 1.1 million (previous year: € -2.1 million), EBITDA was only slightly below the EBITDA of € 1.2 million for the second quarter of 2023. Although the quarterly result was positively influenced by the release of provisions in the amount of € 0.4 million, both business units generated positive EBITDA.
 
In the nine-month period, turnover increased significantly by 52.5 % to € 27.9 million (previous year: € 18.3 million). Recurring income rose by 47.7 % to € 9.6 million (previous year: € 6.5 million) and consequently EBITDA also increased significantly to € 2.8 million (previous year: € -2.6 million). Overall, the 9-month EBITDA was positively influenced by special effects amounting to € 0.9 million. On the basis of these figures, our previous forecast for the full year 2023 (see study dated 14 September 2023), in which we assumed revenues of € 36.75 million and EBITDA of € 2.54 million, appears somewhat too low. This is particularly true in view of the fact that the basis for recurring revenues is steadily growing with the planned introduction of further digital modules. In addition, acardo's couponing business should benefit from the strong consumer months, especially towards the end of the year.  
We are therefore raising our revenue estimates for the current 2023 financial year to € 38.55 million (previously: € 36.75 million). Analogously, we expect an EBITDA of € 3.17 million (previously: € 2.54 million) and are thus within the company's recently raised earnings guidance, according to which the Vectron management expects an EBITDA between € 2.2 million and € 3.2 million. After consideration of the PPA-amortisation, which is related to the acardo acquisition, Vectron AG should show a negative EBIT of € -0.33 million (previously € -0.96 million). Adjusted for this non-cash effect, this corresponds to an EBIT of € 1.67 million (previously € 1.04 million).  
As a result of the slight forecast increase, which is limited to the estimates for the current financial year 2023, we have determined an only marginally higher price target of € 10.10 (previously: € 10.00) within the framework of the DCF valuation model. We continue to assign the BUY rating.  
 

Die vollständige Analyse können Sie hier downloaden: http://www.more-ir.de/d/27949.pdf

Kontakt für Rückfragen
GBC AG
Halderstraße 27
86150 Augsburg
0821 / 241133 0
research@gbc-ag.de
++++++++++++++++
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG und Art. 20 MAR Beim oben analysierten Unternehmen ist folgender möglicher Interessenkonflikt gegeben: (5a,6a,7,11); Einen Katalog möglicher Interessenkonflikte finden Sie unter: http://www.gbc-ag.de/de/Offenlegung
+++++++++++++++
Date (time) completion: 25.10.23 (8:20 am) Date (time) first transmission: 25.10.23 (10:00 am)

-------------------übermittelt durch die EQS Group AG.-------------------

Für den Inhalt der Mitteilung bzw. Research ist alleine der Herausgeber bzw. Ersteller der Studie verantwortlich. Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2019 2020 2021 2022 2023 2024e 2025e
Sales1 25,17 27,77 38,23 25,22 37,02 44,00 52,50
EBITDA1,2 -1,37 -2,19 4,71 -3,86 3,72 5,70 8,20
EBITDA-Margin3 -5,44 -7,89 12,32 -15,31 10,05 12,96 15,62
EBIT1,4 -1,76 -2,58 3,12 -5,36 0,00 1,90 5,40
EBIT-Margin5 -6,99 -9,29 8,16 -21,25 0,00 4,32 10,29
Net Profit (Loss)1 -1,39 -2,07 2,44 -5,27 -0,78 0,35 3,50
Net-Margin6 -5,52 -7,45 6,38 -20,90 -2,11 0,80 6,67
Cashflow1,7 -2,51 -3,77 10,18 -2,05 7,20 0,00 0,00
Earnings per share8 -0,17 -0,26 0,30 -0,65 -0,10 0,06 0,27
Dividend per share8 0,00 0,00 0,00 0,00 0,00 0,00 0,00
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: Nexia

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
Vectron Systems
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
A0KEXC DE000A0KEXC7 AG 99,90 Mio € 23.03.2007 Halten 9F39WJMW+PF
* * *
PE 2026e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
31,00 34,86 0,89 -187,88 5,05 13,88 2,70
Dividends
Dividend '2022
in €
Dividend '2023
in €
Dividend '2024e
in €
Div.-Yield '2024e
in %
0,00 0,00 0,00 0,00%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
19.06.2024 17.05.2024 02.09.2024 13.05.2024
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
-0,40%
12,40 €
ATH 39,59 €
+0,42% +16,10% +0,81% +124,64% +254,29%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2025          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2025 by Gereon Kruse #BGFL