PNE AG
ISIN: DE000A0JBPG2
WKN: A0JBPG
20 February 2025 03:21PM

Original-Research: PNE AG (von First Berlin Equity Research GmbH): Buy

PNE AG · ISIN: DE000A0JBPG2 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 21819

Price (EoD) at the time of publication (20.02.2025): n/a | Last price update: €12,92 (30.08.2024)

Original-Research: PNE AG - from First Berlin Equity Research GmbH

20.02.2025 / 15:20 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.


Classification of First Berlin Equity Research GmbH to PNE AG

Company Name: PNE AG
ISIN: DE000A0JBPG2
 
Reason for the research: Update
Recommendation: Buy
from: 20.02.2025
Target price: 19,00 Euro
Target price on sight of: 12 Monate
Last rating change: 02.02.2023: Hochstufung von Hinzufügen auf Kaufen
Analyst: Dr. Karsten von Blumenthal


First Berlin Equity Research hat ein Research Update zu PNE AG (ISIN: DE000A0JBPG2) veröffentlicht. Analyst Dr. Karsten von Blumenthal bestätigt seine BUY-Empfehlung und bestätigt sein Kursziel von EUR 19,00.

Zusammenfassung:
PNEs vorläufiges 2024 EBITDA liegt zwischen €60 Mio. und €70 Mio. und übertrifft die Guidance für 2024 von €40 Mio. bis €50 Mio. und FBe von €44,5 Mio.). Dies bedeutet, dass das EBITDA-Wachstum im Jahr 2024 bei mindestens 50% J/J liegt. Wir führen das höhere EBITDA vor allem auf ein deutlich besseres Ergebnis in der Projektentwicklung zurück. Für 2025 rechnet PNE mit einem EBITDA von €70 Mio. bis €110 Mio., während der Marktkonsens bei €66,1 Mio. und FBe bei €64,2 Mio. liegen. Die für 2025 angestrebte EBITDA-Steigerung soll durch eine moderate Erhöhung der Projektverkäufe erreicht werden. PNE hält an ihrer Strategie fest, dem eigenen Ökostrom-Anlagenportfolio weitere Wind- und PV-Projekte hinzuzufügen, allerdings bei einem geringeren Ausbautempo. Wir gehen daher nunmehr von einem stärkeren Umsatz- und EBITDA-Beitrag des Projektsegments und einem langsameren Ausbau des eigenen Anlagenportfolios aus (jetzt +90 MW Wind im Jahr 2025 gegenüber +110 MW zuvor). Wir begrüßen die frühzeitige Veröffentlichung der Prognose für 2025, die die Ergebnistransparenz erhöht, sowie die stärkere Fokussierung auf die kurzfristige Rentabilität, die PNE hilft, zu positiven Nettoergebnissen zurückzukehren. Wir haben unsere Prognosen für 2024E und die folgenden Jahre angehoben. Eine aktualisierte Sum-of-the-Parts-Bewertung bestätigt unser Kursziel von €19. Eine höhere Bewertung des Segments Projektentwicklung wird durch eine niedrigere Bewertung des Segments Stromerzeugung ausgeglichen. Wir bekräftigen unsere Kaufempfehlung.


First Berlin Equity Research has published a research update on PNE AG (ISIN: DE000A0JBPG2). Analyst Dr. Karsten von Blumenthal reiterated his BUY rating and maintained his EUR 19.00 price target.

Abstract:
PNE's preliminary 2024 EBITDA is between €60m and €70m and thus above guidance of €40m to €50m and FBe of €44.5m. This means that 2024 EBITDA growth is at least 50% y/y. We attribute the higher EBITDA mainly to a much better Project Development result. For 2025, PNE is guiding towards EBITDA of €70m to €110m, while market consensus was €66.1m and FBe €64.2m. The targeted 2025 EBITDA increase is to be achieved through a moderate increase in the volume of project sales. PNE is sticking to its strategy of adding wind and PV projects to its own green power plant portfolio, but at a slower pace. We thus now model a stronger Project segment revenue & EBITDA contribution and a slower expansion of the own plant portfolio (now +90 MW wind in 2025 versus +110 MW previously). We welcome the early publication of 2025 guidance, which increases earnings visibility, and the stronger focus on short-term profitability, which helps PNE to return to positive net results. We have raised our forecasts for 2024E and the following years. An updated sum-of-the-parts valuation confirms our €19 price target. A higher Project Development segment valuation is balanced by a lower Electricity Generation segment valuation. We reiterate our Buy rating.

Bezüglich der Pflichtangaben gem. §85 Abs. 1 S. 1 WpHG und des Haftungsausschlusses siehe die vollständige Analyse.
 

You can download the research here: http://www.more-ir.de/d/31819.pdf

Contact for questions:
First Berlin Equity Research GmbH
Herr Gaurav Tiwari
Tel.: +49 (0)30 809 39 686
web: www.firstberlin.com
E-Mail: g.tiwari@firstberlin.com


The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
Archive at www.eqs-news.com


2089327  20.02.2025 CET/CEST

fncls.ssp?fn=show_t_gif&application_id=2089327&application_name=news&site_id=boersengefluester~~~ace3d64b-2049-452a-8d18-fbc8044c4b5f

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2019 2020 2021 2022 2023 2024 2025e
Sales1 132,80 109,69 117,73 126,17 121,53 210,40 250,00
EBITDA1,2 31,56 26,35 32,65 35,39 39,91 69,00 95,00
EBITDA-Margin3 23,77 24,02 27,73 28,05 32,84 32,80 38,00
EBIT1,4 18,96 8,17 9,27 6,17 5,74 35,10 66,00
EBIT-Margin5 14,28 7,45 7,87 4,89 4,72 16,68 26,40
Net Profit (Loss)1 -0,11 0,90 26,66 14,09 -8,18 -12,70 40,00
Net-Margin6 -0,08 0,82 22,65 11,17 -6,73 -6,04 16,00
Cashflow1,7 35,41 -68,50 23,78 -9,01 -166,16 -176,60 0,00
Earnings per share8 0,01 0,02 0,33 0,20 -0,13 -0,18 0,55
Dividend per share8 0,04 0,04 0,08 0,08 0,08 0,08 0,08
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: KPMG

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
PNE
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
A0JBPG DE000A0JBPG2 AG 1.158,24 Mio € 15.12.1998 Halten 9F5CVP26+7R
* * *
PE 2026e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
38,77 17,14 2,26 79,16 6,15 -6,56 5,50
Dividends
Dividend '2022
in €
Dividend '2023
in €
Dividend '2024e
in €
Div.-Yield '2024e
in %
0,08 0,08 0,08 0,53%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
13.05.2025 09.05.2025 14.08.2025 13.11.2025 27.03.2025
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
+0,67%
15,12 €
ATH 39,98 €
+12,19% +20,76% +36,46% +12,84% +0,00%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2025          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2025 by Gereon Kruse #BGFL