Original-Research: bet-at-home.com AG (von NuWays AG): Halten
Original-Research: bet-at-home.com AG - from NuWays AG
Classification of NuWays AG to bet-at-home.com AG
Company Name: bet-at-home.com AG
ISIN: DE000A0DNAY5
Reason for the research: Update
Recommendation: Halten
from: 29.04.2024
Target price: EUR 5.50
Target price on sight of: 12 Monaten
Last rating change:
Analyst: Frederik Jarchow
Final FY23 in line // uncertainty from indicative decision
Topic: bet-at-home reported final FY23 figures fully in line with prelims. Importantly, the report provide us with an update regarding receivables and liabilities against the Entertainment as well as regarding customer claims in Austria and Germany. In detail:
Sales came in at € 46.2m (-14% yoy), fully in line with prelims (€ 46.2m), driven by Betting GGR of € 42.3m (-14% yoy) and Gaming GGR that stand at € 3.8m (-14% yoy).
EBITDA of € 0.8m (vs € 2.1m in FY22) was also fully in line prelims (€
0.8m). due to declining personnel expenses (-36%) and other operating
expenses (-22% yoy), compensating for the softer topline. Importantly,
leaving aside non-operating costs in connection with customer claims and
the liquidation of the Entertainment, bet-at-home even achieve an undiluted
operating performance (EBITDA before special items) of € 2.4m (vs € 4.4m in
FY22).
With an after all solid transition year 2023 in the books, we expect
further tailwinds from the taken efficiency measures as well as from the
outsourcing and streamlining of processes that should show its full effect
in FY24. Further, higher marketing spending in Q3/Q4´23 should materialize
in H1, paving the way to a successful UEFA EURO championship. That, paired
with an industry showing avg mid- to high single-digit growth rates,
bet-at-home provide confidence that bet-at-home should reach its new sales
guidance of € 45-53m (eNuW: € 50m), as well as its guidance for EBITDA
before special items of -1m to € 2.5m, easily.
Also risks associated with the liquidation process of the Entertainment Ldt. and provisions for current and potential new customer claims in Austria are largely under control. Unfortunately, the indicative decision of The Federal Court of Justice in Germany a couple of weeks ago, saying that sports betting provider without a license should be in principle be liable to pay a refund, brings new uncertainty of new customer claims to the case. This should burden the stock for at least the next six month (eNuW), despite a sustainably profitable operating business and a negative EV.
Reflecting the new risks stemming from the indicative decision of The Federal Court of Justice, we reiterate HOLD with an unchanged PT to € 5.50 based on FCFY´24e.
You can download the research here:
http://www.more-ir.de/d/29555.pdf
For additional information visit our website
www.nuways-ag.com/research.
Contact for questions
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++
-------------------transmitted by EQS Group AG.-------------------
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | ||
| Sales1 | 143,35 | 143,29 | 126,93 | 59,35 | 53,53 | 46,18 | 48,00 | |
| EBITDA1,2 | 36,22 | 35,17 | 30,95 | 13,97 | 2,11 | 0,81 | 1,50 | |
| EBITDA-Margin3 | 25,27 | 24,55 | 24,38 | 23,54 | 3,94 | 1,75 | 3,13 | |
| EBIT1,4 | 34,95 | 33,24 | 28,92 | 11,67 | -0,11 | -0,84 | -0,10 | |
| EBIT-Margin5 | 24,38 | 23,20 | 22,78 | 19,66 | -0,21 | -1,82 | -0,21 | |
| Net Profit (Loss)1 | 32,61 | 17,96 | 23,29 | -16,31 | 11,91 | -1,51 | -0,60 | |
| Net-Margin6 | 22,75 | 12,53 | 18,35 | -27,48 | 22,25 | -3,27 | -1,25 | |
| Cashflow1,7 | 24,81 | 29,88 | 18,15 | 10,50 | -5,02 | 0,16 | 0,00 | |
| Earnings per share8 | 4,65 | 2,56 | 3,32 | -2,32 | 1,62 | -0,21 | -0,09 | |
| Dividend per share8 | 6,50 | 2,00 | 2,50 | 0,00 | 0,00 | 0,00 | 0,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: PKF Fasselt Schlage
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| bet-at-home.com | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A0DNAY | DE000A0DNAY5 | AG | 17,48 Mio € | 23.05.2005 | Kaufen | 9F387Q37+87 |
| PE 2025e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 19,15 | 13,54 | 1,41 | 1,16 | 0,64 | 109,90 | 0,38 |
|
Dividend '2022 in € |
Dividend '2023 in € |
Dividend '2024e in € |
Div.-Yield '2024e in % |
| 0,00 | 0,00 | 0,00 | 0,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 16.07.2024 | 14.05.2024 | 23.09.2024 | 06.11.2024 | 08.04.2024 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -11,95% | -15,51% | -18,89% | -18,36% | -28,86% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
