Original-Research: Daldrup & Söhne AG (von Quirin Privatbank Kapitalmarktgeschäft): Buy
|
Original-Research: Daldrup & Söhne AG - from Quirin Privatbank Kapitalmarktgeschäft
Classification of Quirin Privatbank Kapitalmarktgeschäft to Daldrup & Söhne AG
FY 2024: EBIT more than doubled Daldrup & Söhne closed 2024 extremely successfully: the company managed to increase EBIT from EUR 2.6m (FY 2023) to EUR 6.9m. At EUR 54.6m, its total output was significantly higher than the previous year (EUR 48.4m). The consolidated net profit for the past business year amounted to EUR 2.5m (FY 2023: EUR 0.9m). EPS thus amounted to EUR 0.42 (previous year: EUR 0.15). Its equity ratio is comfortable at 68.8% (previous year: 50.6%). As of the balance sheet date of 31 December 2024, Daldrup also had cash and cash equivalents of EUR 6.4m (previous year: EUR 3.6m). Due to smart working capital management and higher earnings, cash flow from operating activities increased from EUR 3.5m (FY 2023) to EUR 12.1m. After taking investments into account, its free cash flow jumped to EUR 9.7m (previous year: EUR 0.5m). The company was able to turn a net debt position (EUR 4,2m in FY 2023) to a net cash position of EUR 4.8m - a EUR 9m improvement. Guidance: the company expects to generate total output of around EUR 52m in FY 2025 and to achieve an EBIT margin of between 9% and 12% of total output. We regard this outlook to be conservative; one should keep in mind that there is substantial support from the government and state authorities in addition to original, fundamental demand for Daldrup’s services. We therefore confirm our Buy recommendation and increase our TP to EUR 18.00 to reflect its improved cash position. You can download the research here: http://www.more-ir.de/d/32816.pdf For additional information visit our website: https://research.quirinprivatbank.de/ Contact for questions: Quirin Privatbank AG Institutionelles Research Schillerstraße 20 60313 Frankfurt am Main research@quirinprivatbank.de https://research.quirinprivatbank.de/
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||
2152046 06.06.2025 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | ||
| Sales1 | 24,77 | 28,19 | 78,06 | 38,18 | 49,12 | 54,11 | 52,00 | |
| EBITDA1,2 | -7,87 | 4,20 | 3,95 | 4,25 | 4,94 | 8,52 | 7,40 | |
| EBITDA-Margin3 | -31,77 | 14,90 | 5,06 | 11,13 | 10,06 | 15,75 | 14,23 | |
| EBIT1,4 | -10,79 | 1,89 | 1,54 | 1,84 | 2,59 | 6,94 | 5,30 | |
| EBIT-Margin5 | -43,56 | 6,71 | 1,97 | 4,82 | 5,27 | 12,83 | 10,19 | |
| Net Profit (Loss)1 | -12,33 | -5,20 | 0,78 | 0,85 | 0,89 | 2,49 | 3,70 | |
| Net-Margin6 | -49,78 | -18,45 | 1,00 | 2,23 | 1,81 | 4,60 | 7,12 | |
| Cashflow1,7 | 4,06 | -1,62 | -0,41 | 1,65 | 4,37 | 12,13 | 5,40 | |
| Earnings per share8 | -2,06 | -0,87 | 0,13 | 0,14 | 0,15 | 0,42 | 0,60 | |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,15 | 0,15 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Grant Thornton
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| Daldrup & Söhne | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| 783057 | DE0007830572 | AG | 112,90 Mio € | 30.11.2007 | Kaufen | 8FWH2HMM+87 |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 25,82 | 30,82 | 0,84 | -41,34 | 4,54 | 9,31 | 2,09 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 0,00 | 0,15 | 0,15 | 0,77% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 28.08.2025 | 30.09.2025 | 02.06.2025 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| +21,44% | +48,73% | +112,88% | +119,10% | +44,44% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
