Original-Research: Villeroy & Boch AG (von Quirin Privatbank Kapitalmarktgeschäft): Buy
|
Original-Research: Villeroy & Boch AG - from Quirin Privatbank Kapitalmarktgeschäft
Classification of Quirin Privatbank Kapitalmarktgeschäft to Villeroy & Boch AG
9M 2025: Despite no tailwind from the macro side, stable development In 9M-25 period, Villeroy & Boch generated consolidated sales of EUR 1,075.2m, which was EUR 67.4m or 6.7% higher than in the previous year due to acquisitions. As a result of the Ideal Standard acquisition and the increase in the internationalization of the Villeroy & Boch group, the company achieved strong revenue growth of 10.6% to EUR 92.1m, particularly in EMEA (Europe, Middle East, Africa). Villeroy & Boch achieved this primarily in Western Europe (+ EUR 29.9m/+11.3% yoy) and Southern Europe (+EUR 26.8m/+26.1% yoy). In the 9M-25 period, the company achieved an operating EBIT of EUR 65.1m, thus slightly above the previous year (EUR 64.5m) by 0.9% yoy. The reported EBIT at EUR 40.6m was considerably above the previous year, which closed with EUR 23.4m). Our updated sum-of-the-parts valuation approach confirms our EUR 34.50 TP, and the recommendation remains Buy. You can download the research here: VILLEROY20251027 For additional information visit our website: https://research.quirinprivatbank.de/ Contact for questions: Quirin Privatbank AG Institutionelles Research Schillerstraße 20 60313 Frankfurt am Main research@quirinprivatbank.de https://research.quirinprivatbank.de/
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||
2219050 27.10.2025 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | ||
| Sales1 | 833,30 | 800,90 | 945,00 | 994,50 | 901,90 | 1.421,00 | 1.478,00 | |
| EBITDA1,2 | 92,70 | 86,20 | 130,80 | 138,20 | 129,20 | 112,30 | 114,00 | |
| EBITDA-Margin3 | 11,12 | 10,76 | 13,84 | 13,90 | 14,33 | 7,90 | 7,71 | |
| EBIT1,4 | 51,00 | 40,70 | 90,50 | 96,80 | 89,00 | 38,60 | 39,50 | |
| EBIT-Margin5 | 6,12 | 5,08 | 9,58 | 9,73 | 9,87 | 2,72 | 2,67 | |
| Net Profit (Loss)1 | 80,40 | 22,90 | 60,50 | 71,50 | 61,00 | 6,60 | 7,50 | |
| Net-Margin6 | 9,65 | 2,86 | 6,40 | 7,19 | 6,76 | 0,46 | 0,51 | |
| Cashflow1,7 | 46,30 | 136,50 | 73,80 | 54,10 | 67,60 | 58,40 | 62,00 | |
| Earnings per share8 | 3,06 | 0,88 | 2,30 | 2,72 | 2,31 | 0,25 | 0,27 | |
| Dividend per share8 | 0,55 | 0,55 | 1,00 | 1,20 | 1,05 | 0,90 | 0,90 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Deloitte
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| Villeroy & Boch VZ | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| 765723 | DE0007657231 | AG | 449,43 Mio € | 08.06.1990 | Halten | 8FX8FHVV+JJ |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 20,00 | 10,63 | 1,88 | 10,38 | 1,40 | 7,70 | 0,32 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 1,05 | 0,90 | 0,90 | 5,63% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 08.05.2026 | 29.04.2025 | 31.07.2025 | 24.10.2024 | 19.03.2026 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -0,67% | -4,60% | +5,96% | +6,67% | -46,04% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
