Schloss Wachenheim AG
ISIN: DE0007229007
WKN: 722900
10 November 2025 01:12PM

Original-Research: Schloss Wachenheim AG (von First Berlin Equity Research GmbH): Buy

Schloss Wachenheim AG · ISIN: DE0007229007 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 23962

Original-Research: Schloss Wachenheim AG - from First Berlin Equity Research GmbH

10.11.2025 / 13:12 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.


Classification of First Berlin Equity Research GmbH to Schloss Wachenheim AG

Company Name: Schloss Wachenheim AG
ISIN: DE0007229007
 
Reason for the research: Q1 2025/26 results
Recommendation: Buy
from: 10.11.2025
Target price: €20
Target price on sight of: 12 months
Last rating change: -
Analyst: Simon Scholes

First Berlin Equity Research has published a research update on Schloss Wachenheim AG (ISIN: DE0007229007). Analyst Simon Scholes reiterated his BUY rating and increased the price target from EUR 19.00 to EUR 20.00.

Abstract:
The number of bottles sold in Q1 25/26 jumped 6.7% to 54.9m (Q1 24/25: 51.4m) - the highest quarterly volume increase in over five years. Volume growth was helped by strengthening private label sparkling business in Germany and a rebound in the France segment following a weak prior year quarter. Sales underperformed volume, rising 3.5% to €106.0m (FBe: €105.0m; Q1 24/25: €102.4m) due mainly to product mix effects. EBIT, which came in at €5.3m (FBe: €4.4m; Q1 24/25: €4.2m) was ahead of our forecasts because of better France segment profitability than we had modelled. Exports from France are now rising after two years of declines. Overall France segment performance is expected to continue to benefit in 2025/26 from lower procurement costs while volume in Germany (Q1 25/26 bottles sold: +9.0%) looks set to remain robust. Management is upbeat about the crucial Christmas quarter and has reiterated full-year guidance for EBIT of €30m-€33m and profit before non-controlling interests of €18m-€21m. We maintain our Buy recommendation and have raised the price target from €19 to €20 to reflect an increase in our forecasts and a decline in the 10-year German government bond yield to 2.66% from 2.75% at the time of our most recent study of 29 September. Upside: 28%.

First Berlin Equity Research hat ein Research Update zu Schloss Wachenheim AG (ISIN: DE0007229007) veröffentlicht. Analyst Simon Scholes bestätigt seine BUY-Empfehlung und erhöht das Kursziel von EUR 19,00 auf EUR 20,00.

Zusammenfassung:
Die Anzahl der im ersten Quartal 25/26 verkauften Flaschen stieg um 6,7% auf 54,9 Millionen (Q1 24/25: 51,4 Millionen) - der höchste vierteljährliche Volumenanstieg seit über fünf Jahren. Das Volumenwachstum wurde durch die Stärkung des Geschäfts mit Handelseigenmarken-Sparklings in Deutschland und eine Erholung im Segment Frankreich nach einem schwachen Vorjahresquartal unterstützt. Der Umsatz blieb mit einem Anstieg von 3,5% auf €106,0 Mio. (FBe: €105,0 Mio.; Q1 24/25: €102,4 Mio.) hinter dem Volumen zurück, was hauptsächlich auf Produktmixeffekte zurückzuführen ist. Das EBIT, das sich auf €5,3 Mio. belief (FBe: €4,4 Mio.; Q1 24/25: €4,2 Mio.), lag über unseren Prognosen, da die Rentabilität des Segments Frankreich besser ausfiel als von uns modelliert. Die Exporte aus Frankreich steigen nun nach zwei Jahren des Rückgangs wieder an. Insgesamt dürfte das Segment Frankreich auch 2025/26 von niedrigeren Beschaffungskosten profitieren, während das Volumen in Deutschland (Q1 25/26 verkaufte Flaschen: +9,0%) weiterhin robust bleiben dürfte. Das Management ist optimistisch für das wichtige Weihnachtsquartal und hat die Prognose für das Gesamtjahr mit einem EBIT von €30 Mio. bis €33 Mio. und einem Gewinn vor nicht beherrschenden Anteilen von €18 Mio. bis €21 Mio. bekräftigt. Wir behalten unsere Kaufempfehlung bei und haben das Kursziel von €19 auf €20 angehoben, um unseren erhöhten Prognosen und dem Rückgang der Rendite 10-jähriger deutscher Staatsanleihen von 2,75% zum Zeitpunkt unserer letzten Studie am 29. September auf 2,66% Rechnung zu tragen. Aufwärtspotenzial: 28%.

Bezüglich der Pflichtangaben gem. §85 Abs. 1 S. 1 WpHG und des Haftungsausschlusses siehe die vollständige Analyse.


 

You can download the research here: SWA_GR-2025-11-10_EN

Contact for questions:
First Berlin Equity Research GmbH
Herr Gaurav Tiwari
Tel.: +49 (0)30 809 39 686
web: www.firstberlin.com
E-Mail: g.tiwari@firstberlin.com


The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
View original content: EQS News


2226952  10.11.2025 CET/CEST

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2019 2020 2021 2022 2023 2024 2025e
Sales1 338,21 354,58 383,98 425,75 441,51 447,37 458,00
EBITDA1,2 33,37 39,58 45,03 44,46 46,31 45,56 49,00
EBITDA-Margin3 9,87 11,16 11,73 10,44 10,49 10,18 10,70
EBIT1,4 18,97 24,42 29,19 27,38 28,19 27,15 31,00
EBIT-Margin5 5,61 6,89 7,60 6,43 6,39 6,07 6,77
Net Profit (Loss)1 12,99 17,65 21,22 19,02 18,47 16,22 20,00
Net-Margin6 3,84 4,98 5,53 4,47 4,18 3,63 4,37
Cashflow1,7 12,96 42,66 21,92 26,43 20,11 34,98 37,00
Earnings per share8 0,96 1,32 1,73 1,38 1,20 1,01 1,27
Dividend per share8 0,40 0,50 0,60 0,60 0,60 0,60 0,65
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: Nexia

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
Schloss Wachenheim
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
722900 DE0007229007 AG 118,01 Mio € Kaufen 8FX8PJF2+GQ
* * *
PE 2026e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
10,49 12,78 0,82 11,37 0,60 3,37 0,26
Dividends
Dividend '2023
in €
Dividend '2024
in €
Dividend '2025e
in €
Div.-Yield '2025e
in %
0,60 0,60 0,65 4,36%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
20.11.2025 06.11.2025 23.02.2026 07.05.2026 26.09.2025
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
+0,00%
14,90 €
ATH 22,88 €
-1,72% +0,50% +4,93% +2,76% +0,00%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2025          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2025 by Gereon Kruse #BGFL