Original-Research: MLP SE (von NuWays AG): BUY
|
Original-Research: MLP SE - from NuWays AG
Classification of NuWays AG to MLP SE
Q1 slightly softer than expected, key drivers remain intact Topic: MLP released Q1 results which came in slightly lower than expectations on sales and EBIT, but nevertheless show the anticipated RE recovery, which should pose the FY’25 guidance well in reach. Sales grew by 6% yoy to € 301m, mainly driven by Wealth (+8% yoy to € 125m), Life & Health (+10% yoy to € 64m) and P&C (+5% yoy to € 102m), whereas sales from the nearly stopped RE development came in as expected (-92% yoy to € 0.3m). EBIT came in at € 37.8m with a 12.6% margin (-0.4pp yoy), lower than expected (eNuW: € 42m) mainly driven by higher than initially expected commission expenses (€ 141m, +11% yoy), especially in banking and RE brokerage. Also, only minor performance fees of € 0.4m had a little impact on Q1’s EBIT (EBIT effect: € 0.3m vs. € 2.5m in Q1’24, eNuW). Excluding this effect, underlying profitability increased again by 0.2pp yoy to a 12.5% EBIT margin ex performance fees, highlighting the robust business model, also in times of economic uncertainty and capital market volatility. On a segmental basis, the absolute yoy changes in EBIT came from Financial Consulting (+ € 2.7m), Deutschland.Immobilien (€ +2.3m) and DOMCURA (€ +0.6m), which cushioned the decline at Banking (€ -2m, due lower net interest income and higher commission expenses) and FERI (€ -2.6m, due to almost no performance fees). Furthermore, AuMs remained largely stable at € 62.8bn (-0.5% qoq, of which -1.9% performance related and +1.4% from very strong net capital inflows of € 900m), which compares well against the market development (e.g. S&P 500: - 4.6% qoq). The RE recovery is going on, as sales from RE brokerage increased from a low level by 158% yoy to € 7.9m. A key highlight, was the rising brokerage margin (sales in % of brokered volume), which rose by 2.5pp yoy. This effect should continue throughout the year, where the sales of new higher margin brokerages, which is contracted right now, are recognized. Additionally, a few old and new development projects, which are seen to generate RE development sales to the tune of € 5-6m in FY’25e (eNuW), should altogether lead to an EBIT break-even of the Deutschland.Immobilien segment, in our view. Against this backdrop, the FY’25 guidance seems well achievable, even in the event of only minor, but highly profitable performance fees. Therefore, we reiterate our BUY recommendation with an unchanged PT of € 13.00, based on SOTP and FCFY’25e. You can download the research here: http://www.more-ir.de/d/32624.pdf For additional information visit our website: https://www.nuways-ag.com/research-feed Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||||
2139092 16.05.2025 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | ||
| Sales1 | 689,56 | 745,52 | 907,30 | 913,79 | 941,13 | 1.037,53 | 1.090,00 | |
| EBITDA1,2 | 73,48 | 87,05 | 127,20 | 110,62 | 106,54 | 125,04 | 126,00 | |
| EBITDA-Margin3 | 10,66 | 11,68 | 14,02 | 12,11 | 11,32 | 12,05 | 11,56 | |
| EBIT1,4 | 47,10 | 59,36 | 96,81 | 75,61 | 70,72 | 94,99 | 95,00 | |
| EBIT-Margin5 | 6,83 | 7,96 | 10,67 | 8,27 | 7,51 | 9,16 | 8,72 | |
| Net Profit (Loss)1 | 36,93 | 43,24 | 62,83 | 48,65 | 44,12 | 69,28 | 70,00 | |
| Net-Margin6 | 5,36 | 5,80 | 6,93 | 5,32 | 4,69 | 6,68 | 6,42 | |
| Cashflow1,7 | 191,60 | 408,08 | 546,35 | -292,45 | 116,67 | 164,97 | 120,00 | |
| Earnings per share8 | 0,34 | 0,40 | 0,57 | 0,47 | 0,44 | 0,63 | 0,61 | |
| Dividend per share8 | 0,21 | 0,23 | 0,30 | 0,30 | 0,30 | 0,36 | 0,20 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: BDO
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| MLP | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| 656990 | DE0006569908 | SE | 732,54 Mio € | 18.07.1990 | Kaufen | 8FXC7MWH+R8 |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 9,57 | 15,76 | 0,61 | 15,77 | 1,38 | 4,44 | 0,71 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 0,30 | 0,36 | 0,20 | 2,99% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 25.06.2026 | 13.05.2026 | 13.08.2026 | 13.11.2025 | 26.03.2026 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -3,85% | -12,14% | +9,30% | +13,95% | +320,06% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.