Original-Research: MLP SE (von NuWays AG): Buy
|
Original-Research: MLP SE - from NuWays AG
Classification of NuWays AG to MLP SE
Q3 preview: Solid release ahead and easy to achieve guidance Topic: On Thursday, Nov. 14th, MLP will releas Q3 results, after previously having released an ad-hoc with Q3 EBIT to come in 'significantly above previous year's Q3 due to a € 17m performance fee collection and consequently raising the FY'24e EBIT guidance (see update from Oct. 8th). Here's what we expect in detail: Q3 total sales should arrive elevated at € 242m (+15% yoy) driven by a mix of (1) the aforementioned performance fees (€ 17m vs. 0.1m in Q3'23) and (2) a solid underlying development with sales ex performance fees to be up 7% yoy. For the latter, we expect the segments FERI (+41% yoy to € 75m, +9% yoy ex perf. fees), Banking (+14% yoy to € 54m), Finanzberatung (+7% yoy to € 95m) and from low levels also the RE segment Deutschland.Immobilien (+58% yoy to € 9m) to have contributed most to the growth. Q3 EBIT should mainly profit from the performance fee contribution (eNuW: € 11m EBIT effect, c. 65% incremental margin) and thus grow by 133% yoy to € 18m. Adjusting for performance fees, underlying EBIT should arrive at € 7m, down only slightly (-8% yoy), as we expect a constant yoy net interest income of € 12.5m due to recent interest rate declines. Based on our estimates (€ 67m EBIT per 9M), the FY'24e guidance of € 85-95m EBIT would only require a Q4 EBIT of € 18-28m (eNuW: € 28m), which compares well to previous periods of € 23m (Q4'22) and € 25m (Q4'23). Mind you, that both previous Q4s recorded no significant collection of performance fees and were burdened by goodwill impairments in the RE segment (€ 3m in Q4'22; € 4m in Q4'23). As current capital market performance bodes well for potential performance fees, while also the market recovery in RE poses less risk for another goodwill impairment in Q4, the chances are that the guidance could be outperformed. Despite us not assuming significant performance fees for Q4, we are positioned at the top end of the guidance (eNuW: € 95m). Against this backdrop, we expect a solid Q3 release, also with record high AuMs of € 61bn, +9% yoy. Therefore, we confirm MLP in our NuWays Alpha List and reiterate our BUY recommendation with an unchanged PT of € 12.00, based on FCFY'24e. You can download the research here: http://www.more-ir.de/d/31249.pdf For additional information visit our website: www.nuways-ag.com/research Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||||
2026355 11.11.2024 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | ||
| Sales1 | 689,56 | 745,52 | 907,30 | 913,79 | 941,13 | 980,00 | 0,00 | |
| EBITDA1,2 | 73,48 | 87,05 | 127,20 | 110,62 | 106,54 | 128,00 | 0,00 | |
| EBITDA-Margin3 | 10,66 | 11,68 | 14,02 | 12,11 | 11,32 | 13,06 | 0,00 | |
| EBIT1,4 | 47,10 | 59,36 | 96,81 | 75,61 | 70,72 | 92,00 | 0,00 | |
| EBIT-Margin5 | 6,83 | 7,96 | 10,67 | 8,27 | 7,51 | 9,39 | 0,00 | |
| Net Profit (Loss)1 | 36,93 | 43,24 | 62,83 | 48,65 | 44,12 | 60,00 | 0,00 | |
| Net-Margin6 | 5,36 | 5,80 | 6,93 | 5,32 | 4,69 | 6,12 | 0,00 | |
| Cashflow1,7 | 191,60 | 408,08 | 546,35 | -292,45 | 116,67 | 140,00 | 0,00 | |
| Earnings per share8 | 0,34 | 0,40 | 0,57 | 0,47 | 0,44 | 0,61 | 0,58 | |
| Dividend per share8 | 0,21 | 0,23 | 0,30 | 0,30 | 0,30 | 0,30 | 0,30 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: BDO
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| MLP | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| 656990 | DE0006569908 | SE | 673,50 Mio € | 18.07.1990 | Kaufen | 8FXC7MWH+R8 |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 10,27 | 16,39 | 0,63 | 17,21 | 1,31 | 5,77 | 0,72 |
|
Dividend '2022 in € |
Dividend '2023 in € |
Dividend '2024e in € |
Div.-Yield '2024e in % |
| 0,30 | 0,30 | 0,30 | 4,87% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 25.06.2025 | 15.05.2025 | 14.08.2025 | 14.11.2024 | 27.03.2025 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| +2,86% | +4,89% | +0,49% | +16,01% | +286,21% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
