Original-Research: MLP SE (von NuWays AG): Buy
Original-Research: MLP SE - from NuWays AG
Classification of NuWays AG to MLP SE
Guidance hike thanks to FERI's fund solutions; chg. est & PT Last week, MLP increased its FY'24 EBIT guidance thanks to a favourable development of FERI's institutional fund solutions, leading to highly profitable performance fees in Q3. In detail: MLP disclosed € 17m of performance fees collected in the third quarter, which compares extremely well to last year's Q3 (€ 0.1m) as well as to Q1'24 (€ 3.8m) and Q2 (€ 5.4m) and which is the second largest quarterly collection over the last 4 years (largest: € 27m in Q4'21). While the exact source of performance fees is undisclosed, we expect it to have mostly stemmed from FERI's non-public institutional fund solutions (Alternative and 'other' Assets, c. 93% of FERI's AuM, see p.2 for details) as the observable public funds (Optoflex and Equity Flex fund families) have not performed to the extent to explain the large amount of € 17m. As it is impossbile to observe or anticipate the fund performance of the non-public funds from the outside, the strong collection of performance fees hit us with a positive surprise. Consequently, MLP raised its FY'24e EBIT guidance by € 10m from € 75-85m to € 85-95m, now in line with our old estimate of € 90m. Assuming a 60-75% incremental EBIT margin from performance fees (eNuW), this implies € 10-13m of incremental Q3 EBIT and fully explains the € 10m guidance increase. As we have modeled our € 90m EBIT target under the assumption of only € 1m performance fees in Q3 (we have assumed no performance fees from non-public funds due to their unpredictability) we add an incremental € 10m EBIT to our previous Q3 EBIT estimate, but also finetune our Q4 estimate by adding € 5m to our personnel expense estimate. As a result, our new FY'24e EBIT estimate arrives at the top-end of the new guidance at € 95m (old: € 90m), which implies a strong EBIT expansion by 34% yoy. In sum, the guidance hike completely underpins our positive view on the stock. Additional to performance fees, the recovery of the EBITnegative real estate business as well as the ongoing strong net interest income from banking, should lead to improving profitability into this and next year. This directly contradicts MLP's valuation, which should rerate once the hike in profitability becomes ever more visible. Therefore, we reiterate our BUY recommendation, confirm MLP's position in our NuWays' AlphaList and increase our PT to € 12.00 (old: € 11.50), based on FCFY'24e and SOTP. You can download the research here: http://www.more-ir.de/d/30999.pdf For additional information visit our website: www.nuways-ag.com/research Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
2003689 08.10.2024 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
The most important financial data at a glance | ||||||||
2019 | 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | ||
Sales1 | 689,56 | 745,52 | 907,30 | 913,79 | 941,13 | 980,00 | 0,00 | |
EBITDA1,2 | 73,48 | 87,05 | 127,20 | 110,62 | 106,54 | 128,00 | 0,00 | |
EBITDA-Margin3 | 10,66 | 11,68 | 14,02 | 12,11 | 11,32 | 13,06 | 0,00 | |
EBIT1,4 | 47,10 | 59,36 | 96,81 | 75,61 | 70,72 | 92,00 | 0,00 | |
EBIT-Margin5 | 6,83 | 7,96 | 10,67 | 8,27 | 7,51 | 9,39 | 0,00 | |
Net Profit (Loss)1 | 36,93 | 43,24 | 62,83 | 48,65 | 44,12 | 60,00 | 0,00 | |
Net-Margin6 | 5,36 | 5,80 | 6,93 | 5,32 | 4,69 | 6,12 | 0,00 | |
Cashflow1,7 | 191,60 | 408,08 | 546,35 | -292,45 | 116,67 | 140,00 | 0,00 | |
Earnings per share8 | 0,34 | 0,40 | 0,57 | 0,47 | 0,44 | 0,61 | 0,58 | |
Dividend per share8 | 0,21 | 0,23 | 0,30 | 0,30 | 0,30 | 0,30 | 0,30 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: BDO
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
INVESTOR-INFORMATION | ||||||
©boersengefluester.de | ||||||
MLP | ||||||
WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
656990 | DE0006569908 | SE | 673,50 Mio € | 18.07.1990 | Kaufen | 8FXC7MWH+R8 |
PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
10,27 | 16,39 | 0,63 | 17,21 | 1,31 | 5,77 | 0,72 |
Dividend '2022 in € |
Dividend '2023 in € |
Dividend '2024e in € |
Div.-Yield '2024e in % |
0,30 | 0,30 | 0,30 | 4,87% |
Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
25.06.2025 | 15.05.2025 | 14.08.2025 | 14.11.2024 | 27.03.2025 |
Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
+2,86% | +4,89% | +0,49% | +16,01% | +286,21% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.