Original-Research: Deutz AG (von Quirin Privatbank Kapitalmarktgeschäft): BUY
|
Original-Research: Deutz AG - from Quirin Privatbank Kapitalmarktgeschäft
Classification of Quirin Privatbank Kapitalmarktgeschäft to Deutz AG
Order book and margin step-up make the 2028 path tangible DEUTZ opened fiscal year 2026 with an important message: order intake +41.2% to EUR 771.0m, revenue +8.4% yoy to EUR 530.0m, adjusted EBIT +45.7% yoy to EUR 37.3m translating into an adjusted EBIT margin of 7.0% in the seasonally weakest opening quarter (Q1 2025: 5.2%). The 2026 guidance (revenue EUR 2.3-2.5bn, adjusted EBIT margin 6.5-8.0%) looks conservative against this Q1 run-rate. More importantly, the mid-term targets for 2028 (revenue EUR 3.2-3.4bn, EBIT margin 8-9%) gain operational substance for the first time. Engines is back above breakeven, Energy has been structurally enlarged by the Frerk acquisition, and the new Defense segment delivers a 13.1% margin. Following a change of analyst, we are raising our price target to EUR 14 (12), applied by our ROE/COE valuation approach, and confirm our Buy rating. Key take-aways from Q1 results:
The path to 2028 targets – Our reality check The 2028 targets in summary: Revenue EUR 3.2-3.4bn and adjusted EBIT margin 8-9% implying EBIT of EUR 256m to EUR 306m (midpoint ~EUR 281m). As a reminder: the 2030 vision is EUR 4.0bn revenue at a 10% margin. Starting base FY 2025: EUR 112m adjusted EBIT / 5.5% margin. Target FY 2028 (midpoint): ~EUR 281m EBIT; i.e. around +EUR 170m in additional EBIT over three years, or roughly a 2.5x step-up. The positive read from Q1 2026 results:
You can download the research here: DEUTZ_AG_20260512 For additional information visit our website: https://research.quirinprivatbank.de/ Contact for questions: Quirin Privatbank AG Institutionelles Research Schillerstraße 20 60313 Frankfurt am Main research@quirinprivatbank.de https://research.quirinprivatbank.de/
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||
2326364 12.05.2026 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | ||
| Sales1 | 1.295,60 | 1.617,30 | 1.953,40 | 2.063,20 | 1.813,70 | 2.043,80 | 2.390,00 | |
| EBITDA1,2 | -0,20 | 123,10 | 176,20 | 180,00 | 135,40 | 169,60 | 225,00 | |
| EBITDA-Margin3 | -0,02 | 7,61 | 9,02 | 8,72 | 7,47 | 8,30 | 9,41 | |
| EBIT1,4 | -106,60 | 34,10 | 82,60 | 81,00 | 41,90 | 73,90 | 130,00 | |
| EBIT-Margin5 | -8,23 | 2,11 | 4,23 | 3,93 | 2,31 | 3,62 | 5,44 | |
| Net Profit (Loss)1 | -107,60 | 38,20 | 80,20 | 81,90 | 51,80 | 54,10 | 75,00 | |
| Net-Margin6 | -8,31 | 2,36 | 4,11 | 3,97 | 2,86 | 2,65 | 3,14 | |
| Cashflow1,7 | 44,90 | 93,30 | 57,70 | 138,80 | 101,70 | 143,40 | 156,00 | |
| Earnings per share8 | -0,89 | 0,32 | 0,66 | 0,66 | 0,39 | 0,37 | 0,50 | |
| Dividend per share8 | 0,00 | 0,15 | 0,15 | 0,17 | 0,17 | 0,18 | 0,20 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: BDO
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| Deutz | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| 630500 | DE0006305006 | AG | 1.389,77 Mio € | 06.05.1905 | Kaufen | 9F29V3X8+XC |
| PE 2027e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 14,45 | 12,76 | 1,13 | 22,65 | 1,46 | 9,69 | 0,68 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 0,17 | 0,17 | 0,18 | 1,98% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 13.05.2026 | 07.05.2026 | 06.08.2026 | 05.11.2026 | 26.03.2026 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -6,43% | -4,85% | +7,12% | +30,16% | +0,00% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.