Original-Research: INDUS Holding AG (von NuWays AG): Kaufen
Original-Research: INDUS Holding AG - from NuWays AG
Classification of NuWays AG to INDUS Holding AG
Company Name: INDUS Holding AG
ISIN: DE0006200108
Reason for the research: Update
Recommendation: Kaufen
from: 05.06.2024
Target price: EUR 36.00
Last rating change:
Analyst: Christian Sandherr
RS feedback: Well-filled M&A pipeline to support further growth
Topic: On Monday, we hosted a digital roundtable with INDUS. Here are our key takeaways:
Well-filled M&A pipeline: INDUS has a substantial budget of € 70m for M&A in FY24e, due to the large cash position of € 266m at the end of FY23, driven by a strong FCF of € 199m in FY23. As of yet, INDUS has spent approx. € 20m and the pipeline for growth as well as add-on acquisitions remains filled. Industries of particular interest for INDUS are automation technologies within the Engineering segment, recycling within Materials and sustainable infrastructure. In our view, now is a good time for value accretive acquisitions in the German Mittelstand, as valuation multiples in recent years have come down.
Operationally, Infrastructure should compensate for a weaker Materials and Engineering Segment in FY24e: Sales in Engineering declined 8.9% yoy in Q1 due to the slowdown particularly in the sorting systems and packaging technology segment. Incoming orders for the entire industry were 10% below the previous year’s level in real terms, however, a recovery is expected for the second half of FY24e. Materials in Q1 was affected by declining volumes and massive price pressure from customers (-11% in sales yoy). While in Q1 & Q2 FY23 the Materials segment benefited from lower cost of materials (12% EBIT margin in Q1 FY23, +3.1pp yoy), now these cost reductions are passed through to customers, leading to pressure on the top-line and more normalized levels of profitability.
In contrast, we expect to see an increase in EBIT for Infrastructure in
FY24e. The business climate in the construction industry is slightly
improving and raw material prices such as steel and timber are falling.
Furthermore, the portfolio company Aurora, a specialist in heating and
air-conditioning systems (c. 14%
of segment sales), recently realized a substantial improvement in operating
efficiency.
Solid FCF expected for FY24e: Due to a lower seasonal working capital
increase in the first quarter, free cash flow in Q1 improved significantly
to € 6.1m (Q1 FY23: € 7.5m) adjusted for the € 14.4m onetime cash inflow
from a property sale in Q1 2023. However, we also expect the seasonal
working capital reduction in the second half of the year to be lower than
usual. FCF should come in again in the low triple-digit area (eNuW: €
104m). Importantly, at the current valuation INDUS provides an attractive
adjusted FCF yield of c. 10% (eNuW).
INDUS remains a BUY with an unchanged PT of € 36, based on FCFY 2024e.
You can download the research here:
http://www.more-ir.de/d/29975.pdf
For additional information visit our website
www.nuways-ag.com/research.
Contact for questions
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++
-------------------transmitted by EQS Group AG.-------------------
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
The most important financial data at a glance | ||||||||
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | ||
Sales1 | 1.710,79 | 1.742,80 | 1.558,55 | 1.741,50 | 1.804,11 | 1.802,43 | 1.740,00 | |
EBITDA1,2 | 218,34 | 225,71 | 157,71 | 220,38 | 262,43 | 258,13 | 250,00 | |
EBITDA-Margin3 | 12,76 | 12,95 | 10,12 | 12,66 | 14,55 | 14,32 | 14,37 | |
EBIT1,4 | 134,69 | 117,90 | 25,08 | 115,40 | 133,67 | 149,56 | 119,00 | |
EBIT-Margin5 | 7,87 | 6,77 | 1,61 | 6,63 | 7,41 | 8,30 | 6,84 | |
Net Profit (Loss)1 | 71,19 | 60,07 | -26,90 | 47,56 | -51,02 | 56,11 | 63,00 | |
Net-Margin6 | 4,16 | 3,45 | -1,73 | 2,73 | -2,83 | 3,11 | 3,62 | |
Cashflow1,7 | 74,65 | 147,29 | 155,19 | 158,36 | 116,34 | 217,66 | 0,00 | |
Earnings per share8 | 2,90 | 2,43 | -1,10 | 1,78 | -1,93 | 2,06 | 2,35 | |
Dividend per share8 | 1,50 | 0,80 | 0,80 | 1,05 | 0,80 | 1,20 | 1,20 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: PricewaterhouseCoopers
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
INVESTOR-INFORMATION | ||||||
©boersengefluester.de | ||||||
Indus Holding | ||||||
WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
620010 | DE0006200108 | AG | 528,77 Mio € | 13.09.1995 | Halten | 9F29X572+RC |
PE 2025e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
7,59 | 14,56 | 0,52 | 9,92 | 0,77 | 2,43 | 0,29 |
Dividend '2022 in € |
Dividend '2023 in € |
Dividend '2024e in € |
Div.-Yield '2024e in % |
0,80 | 1,20 | 1,20 | 6,10% |
Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
27.05.2025 | 14.05.2025 | 12.08.2025 | 12.11.2024 | 24.03.2025 |
Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
-7,17% | -15,88% | -12,04% | -10,43% | +32,60% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.