Original-Research: INDUS Holding AG (von NuWays AG): BUY
|
Original-Research: INDUS Holding AG - from NuWays AG
Classification of NuWays AG to INDUS Holding AG
Material momentum: double-digit Q2 ahead INDUS is scheduled to release its H1 report on August 12th. We expect strong growth on top- and bottom-line for Q2. In detail: Double-digit Q2 sales growth (eNuW: +12% yoy), leading to € 486m (eNuW) is anticipated, based on a temporarily boosted Material Solutions performance due to continued tungsten supply shortage caused by Chinese export controls and seasonally stronger Infrastructure benefitting from rising construction output and excellent weather. A combination of organic and inorganic growth should support a yoy outperformance of Engineering. Q2 adj. EBITA is expected to rise by 20.6% yoy to € 37.6m (eNuW). Revenue growth and improved capacity utilization are to outweigh elevated material costs from the tungsten special situation. The implied adj. EBITA margin is seen to expand by 0.5pp yoy to 7.6% (eNuW). Engineering should contribute 7.5% yoy revenue growth to € 147m (eNuW), outperforming its sector based on recent quarters strong order intake bringing the book-to-bill to 1.26x (Q1 26) and inorganic growth from FY26 acquisitions. Despite the top-line growth, we anticipate a 1.5pp yoy drop in adj. EBITA margin to 5.5% (eNuW) as the challenging mechanical engineering environment (VDMA economists lowering their growth projection for FY 26 from 1% to 0%; Source: VDMA) poses pricing pressure risks. The adj. EBITA contribution is to fall by 15.1% yoy to € 8.1m (eNuW). Infrastructure is seen to grow 12.2% yoy to € 175m sales (eNuW), carried by construction growth picking up (i. e. German construction up 3.5% yoy in May; Source: Federal Statistical Office) and above average seasonally on a count of a particular warm and sunny Q2. This strong growth should raise adj. EBITA by 13.3% yoy to € 18.7m (eNuW), implying a double-digit margin of 10.7% (eNuW; +0.1pp yoy). Material Solutions is expected to continue benefiting strongly from tungsten supply shortages through BETEK (51% of Material Solutions revenue in FY25). BETEK's proactive management of the situation — securing tungsten supply and implementing significant price increases — already drove a 7.9pp yoy margin expansion in Q1 2026 through favorable pricing and volume effects. We conservatively forecast 16% yoy sales growth to € 164.6m (eNuW) and a 4.7pp yoy increase in the adj. EBITA margin to 12.0% (eNuW), implying adj. EBITA of € 19.8m (eNuW), up 90% yoy. FY26e on track. Overall, the FY26 guidance of € 1.85-2.05bn in sales and adj. EBITA: € 160-190m, at an implied adj. EBITA margin of 8-10% continues to look achievable. At the current expected run-rate, INDUS should be well positioned to delivering the mid- to upper range of its guidance. We project € 1.92 bn in sales (eNuW) and € 179m (eNuW) in adj. EBITA on an implied margin of 9.3% (eNuW). Effects from higher German Infrastructure spending and a stronger-than-anticipated Material Solutions performance continue to provide further upside potential. Confirming BUY at a PT of € 37, based on FCFY 26e. You can download the research here: indus-holding-ag-2026-07-28-previewreview-en-ff143 For additional information visit our website: https://www.nuways-ag.com/research Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenkonflikte nach § 85 WpHG beim oben analysierten Unternehmen befindet sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||
2372370 28.07.2026 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | ||
| Sales1 | 1.558,55 | 1.741,50 | 1.804,11 | 1.802,43 | 1.721,80 | 1.735,36 | 1.960,00 | |
| EBITDA1,2 | 157,71 | 220,38 | 262,43 | 258,13 | 226,12 | 221,60 | 250,00 | |
| EBITDA-Margin3 | 10,12 | 12,66 | 14,55 | 14,32 | 13,13 | 12,77 | 12,76 | |
| EBIT1,4 | 25,08 | 115,40 | 133,67 | 149,56 | 126,68 | 127,01 | 145,00 | |
| EBIT-Margin5 | 1,61 | 6,63 | 7,41 | 8,30 | 7,36 | 7,32 | 7,40 | |
| Net Profit (Loss)1 | -26,90 | 47,56 | -51,02 | 56,11 | 54,70 | 69,79 | 81,00 | |
| Net-Margin6 | -1,73 | 2,73 | -2,83 | 3,11 | 3,18 | 4,02 | 4,13 | |
| Cashflow1,7 | 155,19 | 158,36 | 116,34 | 217,66 | 143,68 | 150,19 | 160,00 | |
| Earnings per share8 | -1,10 | 1,78 | -1,93 | 2,06 | 2,07 | 2,77 | 3,10 | |
| Dividend per share8 | 0,80 | 1,05 | 0,80 | 1,20 | 1,20 | 1,30 | 1,30 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: PricewaterhouseCoopers
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| Indus Holding | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| 620010 | DE0006200108 | AG | 713,37 Mio € | 13.09.1995 | Halten | 9F29X572+RC |
| PE 2027e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 9,88 | 13,16 | 0,75 | 16,08 | 1,02 | 4,75 | 0,41 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 1,20 | 1,20 | 1,30 | 4,70% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 03.06.2026 | 12.05.2026 | 12.08.2026 | 12.11.2026 | 24.03.2026 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -3,14% | -0,77% | -1,95% | +21,54% | +86,48% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.