Original-Research: HORNBACH Holding AG & Co. KGaA (von Quirin Privatbank Kapitalmarktgeschäft): Buy
|
Original-Research: HORNBACH Holding AG & Co. KGaA - from Quirin Privatbank Kapitalmarktgeschäft
Classification of Quirin Privatbank Kapitalmarktgeschäft to HORNBACH Holding AG & Co. KGaA
Q3-25/26: adj. EBIT below last year Based on preliminary figures for Q3 2025/26 (September 1, 2025 to November 30, 2025), HORNBACH Holding anticipates a decline in earnings compared with the same quarter of the previous year due to weaker sales growth. Net sales rose by 2.2% to EUR 1,538.7m in this period (Q3 2024/25: EUR 1,505.1m) and were weaker than expected. This means that the increase in costs could not be fully offset by sales growth. Adjusted EBIT therefore fell by 21.0% to EUR 27.3m (Q3 2024/25: EUR 34.6m). The original forecast from May 21, 2025 has been confirmed: The group continues to expect net sales in the financial year 2025/26 at or slightly above (i.e. -2% to +6%) the previous year’s level (EUR 6,200m) and adjusted EBIT at the level (i.e. -5% to +5%) of the 2024/25 financial year (EUR 269.5m). However, from a current perspective, adjusted EBIT in the upper half of the projected range is not excluded but is no longer the most likely scenario. Based on its prel. Q3 2025/26 results, we marginally reduce our estimate for its adjusted EBIT. However, the company is in excellent financial health. As a result, we confirm our Buy recommendation and the EUR 110 TP. You can download the research here: HORNBACH20251208 For additional information visit our website: https://research.quirinprivatbank.de/ Contact for questions: Quirin Privatbank AG Institutionelles Research Schillerstraße 20 60313 Frankfurt am Main research@quirinprivatbank.de https://research.quirinprivatbank.de/
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||
2241742 08.12.2025 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | ||
| Sales1 | 4.729,22 | 5.456,18 | 5.874,96 | 6.263,13 | 6.160,89 | 6.199,99 | 6.240,00 | |
| EBITDA1,2 | 419,80 | 516,30 | 564,90 | 505,40 | 473,80 | 489,80 | 492,00 | |
| EBITDA-Margin3 | 8,88 | 9,46 | 9,62 | 8,07 | 7,69 | 7,90 | 7,89 | |
| EBIT1,4 | 213,80 | 311,89 | 354,97 | 258,50 | 225,77 | 252,68 | 256,00 | |
| EBIT-Margin5 | 4,52 | 5,72 | 6,04 | 4,13 | 3,67 | 4,08 | 4,10 | |
| Net Profit (Loss)1 | 123,34 | 201,44 | 244,51 | 167,83 | 131,68 | 147,17 | 149,50 | |
| Net-Margin6 | 2,61 | 3,69 | 4,16 | 2,68 | 2,14 | 2,37 | 2,40 | |
| Cashflow1,7 | 324,45 | 346,50 | 344,95 | 425,45 | 454,91 | 318,42 | 385,00 | |
| Earnings per share8 | 6,56 | 10,33 | 12,48 | 9,83 | 7,83 | 8,80 | 9,00 | |
| Dividend per share8 | 1,50 | 2,00 | 2,40 | 2,40 | 2,40 | 2,40 | 2,40 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Deloitte
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| Hornbach Holding | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| 608340 | DE0006083405 | AG & Co. KGaA | 1.417,60 Mio € | 03.07.1987 | Kaufen | 8FXC85R8+4G |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 9,23 | 10,00 | 0,92 | 11,24 | 0,74 | 4,45 | 0,23 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 2,40 | 2,40 | 2,40 | 2,71% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 11.07.2025 | 24.06.2025 | 30.09.2025 | 22.12.2025 | 21.05.2025 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -2,12% | -6,39% | +22,04% | +5,60% | +889,94% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
