Original-Research: OHB SE (von NuWays AG): BUY
|
Original-Research: OHB SE - from NuWays AG
Classification of NuWays AG to OHB SE
Strong ESA budget increase at OHB's sweet spots Last week, the ESA ministerial conference decided on a sharp increase of the European civil space budget for the next three years. Here are our key takeaways for OHB: The ESA budget grew by 30%, rising from € 16.9bn in 2022 to € 22.1bn, which fully meets the director general’s target of € 22bn. This increase shows that member states recognise the growing importance of civil space missions. It also reflects a major change, as funding is now being provided for dual-use missions for the first time. OHB’s home country shows strong commitment. Germany was again the largest contributor and expedited its commitment by 44% to € 5.1bn, making up 23% of the total budget. This is the largest absolute increase in commitment from any member states. France came in second at € 3.6bn (16% of budget), which is a below average increase of 12%. The third largest contributor was Italy with solid contributions of € 3.5bn (16% of budget), growing by 12%. As a reminder, OHB’s largest subsidiaries are located in Germany and Italy. Solid increases in OHB’s key domains. For the domain Earth observation, OHB’s core competence field, the ESA budget will grow by 28% to € 3.5bn, which includes dual-use missions. Moreover, funding for Navigation has seen a steep rise by 176%to € 969m, particularly for a new low Earth orbit (LEO) navigation service, where OHB also has a strong track record. The domain of Science (also one of OHB’s sweet spots) expanded by 19% to € 3.8bn, with long-term science missions like “L4 to Enceladus” receiving funding. Importantly, the domain Space Transportation saw a massive hike by 57% to € 4.4bn, showing ESA’s increased focus on access to space. Especially new market entrants from micro-launchers (e.g. OHB’s Rocket Factory Augsburg, RFA) are seen to be supported further under the “European Launcher Challenge”, while ESA continues support for Ariane 6 (where OHB subsidiary MT Aerospace has a 10% work share) and Vega-C. In the field of Human and Robotic Exploration, ESA continued is large budget of € 3bn (+10%), where joint ESA-NASA moon missions (Artemis) are underway. For this, OHB is already sub-contracted to build vital parts of the lunar lander “Argonaut”. Now that funding is secured, the planned missions and programs should be ready for tender in the next 12-18 months. As a reminder, ESA operates with a geo-return principle, for which OHB is well positioned and should thus secure a solid share of these tenders, especially due to Germany’s strong budget contributions. However, it is still too early to estimate concrete order intake figures, so we keep our assumptions for order intake and output growth unchanged. Against this backdrop, we reiterate our BUY recommendation with an unchanged PT of € 141, based on DCF. You can download the research here: ohb-se-2025-12-01-update-en-9fd2e For additional information visit our website: https://www.nuways-ag.com/research-feed Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||
2237790 01.12.2025 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | ||
| Sales1 | 1.004,62 | 880,32 | 905,00 | 944,52 | 1.047,80 | 1.001,49 | 1.180,00 | |
| EBITDA1,2 | 78,33 | 77,02 | 83,62 | 99,28 | 162,12 | 53,19 | 108,00 | |
| EBITDA-Margin3 | 7,80 | 8,75 | 9,24 | 10,51 | 15,47 | 5,31 | 9,15 | |
| EBIT1,4 | 49,11 | 41,63 | 47,02 | 63,20 | 125,02 | 14,12 | 72,00 | |
| EBIT-Margin5 | 4,89 | 4,73 | 5,20 | 6,69 | 11,93 | 1,41 | 6,10 | |
| Net Profit (Loss)1 | 25,63 | 19,74 | 27,75 | 32,23 | 85,88 | 0,90 | 0,00 | |
| Net-Margin6 | 2,55 | 2,24 | 3,07 | 3,41 | 8,20 | 0,09 | 0,00 | |
| Cashflow1,7 | 22,88 | 44,12 | -17,35 | 9,12 | -61,80 | 159,77 | 0,00 | |
| Earnings per share8 | 1,47 | 1,20 | 1,58 | 1,86 | 4,10 | -0,01 | 2,68 | |
| Dividend per share8 | 0,00 | 0,43 | 0,48 | 0,60 | 0,60 | 0,60 | 0,60 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: PricewaterhouseCoopers
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| OHB | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| 593612 | DE0005936124 | SE | 2.142,46 Mio € | 13.03.2001 | Halten | 9F5C4V24+7G |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 38,72 | 24,79 | 1,56 | 65,82 | 5,56 | 13,41 | 2,14 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 0,60 | 0,60 | 0,60 | 0,54% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 12.06.2025 | 08.05.2025 | 07.08.2025 | 13.11.2025 | 20.03.2025 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| +7,26% | +37,98% | +133,82% | +138,81% | +966,67% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.