OHB SE
ISIN: DE0005936124
WKN: 593612
10 November 2025 09:01AM

Original-Research: OHB SE (von NuWays AG): BUY

OHB SE · ISIN: DE0005936124 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 23948

Original-Research: OHB SE - from NuWays AG

10.11.2025 / 09:00 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.


Classification of NuWays AG to OHB SE

Company Name: OHB SE
ISIN: DE0005936124
 
Reason for the research: Initiation
Recommendation: BUY
Target price: EUR 141
Target price on sight of: 12 months
Last rating change:
Analyst: Henry Wendisch

Space coverage relaunched; re-initiate OHB with BUY

With no further information on the intended delisting, it appears that OHB has chosen to remain a listed company for the time being. Therefore, we relaunch our active coverage with this in-depth report.

Since our last update in August 2024, dynamics improved materially at OHB and in the space sector:

Germany’s newly unveiled € 35bn space defence budget (FY’26-30) positions OHB as a key national champion poised to benefit from the defence super-cycle. Assuming a 20% budget share (eNuW), OHB should secure € 7bn in orders, indicating a fundamental revenue shift (defence currently only accounts for 10% of sales). Importantly, OHB’s order intake and backlog have already reached record levels thanks to prospering civil demand, e.g. from the ESA flagship mission LISA awarded to OHB in Q2’25 (order size: € 839m).

In this oligopolistic market, OHB is Europe’s #3 space OEM and only listed space-tech pure play. A planned merger between the #1 and #2 prompted by weakness, in our view (also see p. 7) changes the competitive landscape with OHB being the likely beneficiary.

To further capitalize on their strong positioning, OHB acquired the remaining 30% of MT Aerospace (c.12% of group output) and has expanded vertically and geographically, taking over TechniSat’s Saxony facility to internalize satellite electronics production, and entering the UK as Europe’s fourth largest space market to capture geo-return opportunities.

At the same time, OHB generates solid FCFs (although fluctuating due to the nature of the project business) and has ROCEs well above capital costs, underscoring the value-accretive nature of its business model. In addition, EBIT margins look set to expand to 10.5% by 2030e (+3.5pp vs adj. 2025e level, eNuW), following a comprehensive efficiency programme, which already shows a tangible impact (see p. 12) and thanks to operating leverage. Consequently, EBIT is seen to grow at a 24% CAGR into 2030e (eNuW).

The story is not short of catalysts: the ESA Ministerial Council (Nov 2025) is expected to set the European civil space budget at € 20-23bn (eNuW, 18-30% over 2022), with a fundamental paradigm shift towards dual-use capabilities. Moreover, we expect the German-French JEWEL/Odin’s Eye II missile early-warning programme to be awarded to OHB as prime contractor (eNuW: € 1-2bn volume), where the company has already completed the feasibility and pre-development studies.

In sum, OHB is evolving from a predominantly civil space player into a strategic asset for Europe’s space defence. Supported by record backlog, vertical and geographic expansion, and favourable market dynamics, the company is entering a decade of above-average growth.

Against this backdrop, we re-initiate with BUY. Our PT of € 141 reflects a 40% upside and is based on DCF. Also a peer group analysis indicates a 30% discount on 2027e EV/EBIT.
 

You can download the research here: ohb-se-2025-11-10-fullnoteinitiation-en-fc6b8_nd
For additional information visit our website: https://www.nuways-ag.com/research-feed

Contact for questions:
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++


The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
View original content: EQS News


2226586  10.11.2025 CET/CEST

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2019 2020 2021 2022 2023 2024 2025e
Sales1 1.004,62 880,32 905,00 944,52 1.047,80 1.001,49 1.180,00
EBITDA1,2 78,33 77,02 83,62 99,28 162,12 53,19 108,00
EBITDA-Margin3 7,80 8,75 9,24 10,51 15,47 5,31 9,15
EBIT1,4 49,11 41,63 47,02 63,20 125,02 14,12 72,00
EBIT-Margin5 4,89 4,73 5,20 6,69 11,93 1,41 6,10
Net Profit (Loss)1 25,63 19,74 27,75 32,23 85,88 0,90 0,00
Net-Margin6 2,55 2,24 3,07 3,41 8,20 0,09 0,00
Cashflow1,7 22,88 44,12 -17,35 9,12 -61,80 159,77 0,00
Earnings per share8 1,47 1,20 1,58 1,86 4,10 -0,01 2,68
Dividend per share8 0,00 0,43 0,48 0,60 0,60 0,60 0,60
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: PricewaterhouseCoopers

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
OHB
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
593612 DE0005936124 SE 2.152,07 Mio € 13.03.2001 Halten 9F5C4V24+7G
* * *
PE 2026e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
38,89 24,81 1,57 66,12 5,58 13,47 2,15
Dividends
Dividend '2023
in €
Dividend '2024
in €
Dividend '2025e
in €
Div.-Yield '2025e
in %
0,60 0,60 0,60 0,54%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
12.06.2025 08.05.2025 07.08.2025 13.11.2025 20.03.2025
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
+0,45%
112,00 €
ATH 194,00 €
+6,95% +38,19% +133,82% +138,81% +966,67%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2025          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2025 by Gereon Kruse #BGFL