Original-Research: Borussia Dortmund GmbH & Co KGaA (von NuWays AG): BUY
Original-Research: Borussia Dortmund GmbH & Co KGaA - von NuWays AG
Einstufung von NuWays AG zu Borussia Dortmund GmbH & Co KGaA
Unternehmen: Borussia Dortmund GmbH & Co KGaA ISIN: DE0005493092
Anlass der Studie: Update
Empfehlung: BUY
seit: 09.01.2024
Kursziel: 5.50
Kursziel auf Sicht von: 12 Monaten
Letzte Ratingänderung:
Analyst: Philipp Sennewald
Watzke to step down in 2025 / crucial months ahead
Yesterday, BVB published an ad-hoc stating that CEO Hans-Joachim Watzke
will not extend his contract
and will step down from management in the fall of 2025, when his contract
expires.
Watzke was appointed as CEO in February 2005 when the club was in a financially precarious situation. After the turn of the millennium, an inflated cost base paired with a lack of sporting success brought the club to the brink of bankruptcy. Watzke is regarded as the man who turned matters around for the BVB at a creditors' meeting in March 2005. From then on, the club continuously reduced its debt while at the same time developing into a European top club under Watzke’s leadership, winning two Bundesliga titles, three DFB Cups and reaching the final of the Champions League in 2013. Watzke's departure is therefore certainly a bitter blow for the club as he is likely not replaceable on a one-to-one basis. However, as there are almost two years left until his departure, we are convinced that a suitable successor will be found in cooperation with the current CEO.
That said, it is also worthwhile looking at the current sporting performance of BVB, which is kind of a mixed bag. Although reaching the knock-out stage of the Champions League (CL), the club is only sitting in 5th place in the Bundesliga, six points behind Leipzig in 4th after failing to win a match in Decembre. However, thanks to the depth and experience of the squad and the fact that Stuttgart (3rd, +7 points) will have to withdraw several key players for the Africa Cup and the Asian games in Q1, BVB should still have a valid opportunity to secure 4th place, which is crucial to qualify for the newly formatted 2024/25 CL under which participants overall price money will increase by a third. Moreover, 5th place might also be sufficient should Germany remain 2nd in the UEFA clubs coefficient which however appears unlikely given the strength of the clubs from Spain and England as well as the slim advantage of only 0.017 points (see p. 2 for more detail). Hence, while there is upside to this years estimate given a feasible opponent in the CL round of sixteen (Eindhoven), our 24/25e could serve as too bullish should the club not participate in the CL at all (eNuW: round of sixteen).
Despite the recent performance dip, valuation remains undemanding, in our view, as BVB shares are trading at only 1.0x EV/Sales 2023/24, which marks a notable discount to its peers Juventus (2.1x), OL (2.5x) and Manchester United (4.6x). We reiterate BUY with an unchanged PT of € 5.50 based on DCF.
Die vollständige Analyse können Sie hier downloaden:
http://www.more-ir.de/d/28617.pdf
Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden
www.nuways-ag.com/research.
Kontakt für Rückfragen
Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden
www.nuways-ag.com/research.
Kontakt für Rückfragen
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++
-------------------übermittelt durch die EQS Group AG.-------------------
Für den Inhalt der Mitteilung bzw. Research ist alleine der Herausgeber bzw. Ersteller der Studie verantwortlich. Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | ||
| Sales1 | 489,52 | 370,20 | 334,17 | 351,65 | 418,24 | 509,11 | 503,00 | |
| EBITDA1,2 | 115,98 | 62,99 | 38,95 | 80,76 | 123,22 | 150,26 | 117,00 | |
| EBITDA-Margin3 | 23,69 | 17,02 | 11,66 | 22,97 | 29,46 | 29,51 | 23,26 | |
| EBIT1,4 | 23,50 | -43,14 | -72,09 | -29,18 | 16,91 | 45,93 | 0,00 | |
| EBIT-Margin5 | 4,80 | -11,65 | -21,57 | -8,30 | 4,04 | 9,02 | 0,00 | |
| Net Profit (Loss)1 | 17,39 | -43,95 | -72,81 | -35,06 | 9,55 | 44,31 | 11,00 | |
| Net-Margin6 | 3,55 | -11,87 | -21,79 | -9,97 | 2,28 | 8,70 | 2,19 | |
| Cashflow1,7 | 144,53 | -0,36 | 15,95 | 35,07 | 54,43 | 47,20 | 41,00 | |
| Earnings per share8 | 0,19 | -0,48 | -0,79 | -0,33 | 0,09 | 0,40 | 0,12 | |
| Dividend per share8 | 0,06 | 0,00 | 0,00 | 0,00 | 0,00 | 0,06 | 0,06 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Deloitte
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| Borussia Dortmund | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| 549309 | DE0005493092 | GmbH & Co. KGaA | 343,88 Mio € | 30.10.2000 | Kaufen | 9F39FFX2+69 |
| PE 2025e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 11,98 | 25,06 | 0,48 | -38,94 | 1,07 | 7,29 | 0,68 |
|
Dividend '2022 in € |
Dividend '2023 in € |
Dividend '2024e in € |
Div.-Yield '2024e in % |
| 0,00 | 0,06 | 0,06 | 1,93% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 25.11.2024 | 14.11.2024 | 14.02.2025 | 15.05.2025 | 27.09.2024 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -7,48% | -13,28% | -13,47% | -13,71% | -71,68% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
