Hoenle AG
ISIN: DE0005157101
WKN: 515710
03 December 2025 09:00AM

Original-Research: Hoenle AG (von NuWays AG): BUY

Hoenle AG · ISIN: DE0005157101 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 24300

Original-Research: Hoenle AG - from NuWays AG

03.12.2025 / 09:00 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.


Classification of NuWays AG to Hoenle AG

Company Name: Hoenle AG
ISIN: DE0005157101
 
Reason for the research: Update
Recommendation: BUY
Target price: EUR 15
Target price on sight of: 12 months
Last rating change:
Analyst: Christian Sandherr

FY24/25e to come in as expected // FY25/26 with growth; chg.

Following recent conference attendances, we are under the impression that Hoenle is well on track to reach its current FY guidance and gradually gain traction across several new application areas. Here are the key take aways:

Decent current trading. Hoenle looks set to report preliminary FY24/25 figures next week (final figures due on January 29th). For Q4, we expect sales to come in at € 23.2m with and EBITDA of € 2.2m, ultimately meeting the mid to upper ends of the company’s FY guidance (€ 92-94m sales and € 5-6m EBITDA) at € 93m (-5.8% yoy) and € 5.8m EBITDA, eNuW. In particular, the implied margin of above 9% underpins the company’s successful efforts to right-size expenses but it also reflects the business’ seasonality. The FY margin looks set to improve by 3.1pp yoy to 6.2% despite challenging end markets with cautious order behaviour, the key reason for the full year’s lower top line figure.

FY25/26 to return to growth. Despite ongoing uncertainties across the group’s key end markets, we expect Hoenle to grow sales by 8% yoy to roughly € 100m next year. With this, the company would return to growth following three consecutive years with a declining top line. This should be carried by further improvements of the Disinfection business, which already grew 6% during 9M 2024/25 thanks to good demand from several product groups, including ballast water and food industry. Further, across the group new product offerings, such as ultra-pure water (Disinfection), LED-based UV curing, In-situ UV dosage measurement (both Curing) should continue to gain traction.

At the same time, the EBITDA margin should also further improve (+1.2pp yoy to 7.4%) thanks to an improving product mix, a better fix cost coverage and the recent cost saving initiatives. However, this margin increase looks set to be slower than we had initially expected (eNuW old: 9.9%) as Hoenle is seen to face higher initial expenses (vs. our expectations) related to those new products, e.g. R&D, sales, etc.

Importantly, the mid- to long-term prospects remain unchanged. Until 2029/30e, we expect the EBITDA margin to gradually increase to 15% with sales of € 137m (6% CAGR).

Conclusion: Hoenle’s mid-term prospects remain bright, carried by the already ongoing strategic transformation. Mind you, the company already successfully divested the unprofitable sun simulation business, reduced SG&A expenses and is beginning to gain traction with new solutions. We hence confirm our BUY rating with a new € 15 PT (old: € 16) based on DCF.
 

You can download the research here: dr-honle-ag-2025-12-03-update-en-5879e
For additional information visit our website: https://www.nuways-ag.com/research-feed

Contact for questions:
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++


The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
View original content: EQS News


2239370  03.12.2025 CET/CEST

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2019 2020 2021 2022 2023 2024 2025e
Sales1 107,75 93,88 115,17 126,50 106,34 98,72 93,00
EBITDA1,2 20,32 14,71 13,85 15,40 0,33 2,97 5,50
EBITDA-Margin3 18,86 15,67 12,03 12,17 0,31 3,01 5,91
EBIT1,4 17,00 8,10 0,35 -10,10 -9,42 -10,26 -5,00
EBIT-Margin5 15,78 8,63 0,30 -7,98 -8,86 -10,39 -5,38
Net Profit (Loss)1 12,40 5,61 -4,86 -11,90 -10,93 -13,00 -6,00
Net-Margin6 11,51 5,98 -4,22 -9,41 -10,28 -13,17 -6,45
Cashflow1,7 23,06 16,61 1,13 -6,00 3,14 5,53 7,00
Earnings per share8 2,26 1,02 -0,80 -2,20 -1,82 -2,19 -1,00
Dividend per share8 0,80 0,50 0,20 0,00 0,00 0,00 0,00
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: RSM Ebner Stolz

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
Dr. Hönle
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
515710 DE0005157101 AG 42,56 Mio € 24.01.2001 Halten 8FWH4825+66
* * *
PE 2026e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
14,04 18,95 0,74 21,40 0,54 7,70 0,43
Dividends
Dividend '2023
in €
Dividend '2024
in €
Dividend '2025e
in €
Div.-Yield '2025e
in %
0,00 0,00 0,00 0,00%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
24.03.2026 24.02.2026 13.05.2026 07.08.2025 29.01.2026
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
-0,57%
6,98 €
ATH 89,20 €
-10,76% -20,45% -6,93% -17,69% -41,83%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2025          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2025 by Gereon Kruse #BGFL