Original-Research: Hoenle AG (von NuWays AG): BUY
|
Original-Research: Hoenle AG - from NuWays AG
Classification of NuWays AG to Hoenle AG
FY24/25e to come in as expected // FY25/26 with growth; chg. Following recent conference attendances, we are under the impression that Hoenle is well on track to reach its current FY guidance and gradually gain traction across several new application areas. Here are the key take aways: Decent current trading. Hoenle looks set to report preliminary FY24/25 figures next week (final figures due on January 29th). For Q4, we expect sales to come in at € 23.2m with and EBITDA of € 2.2m, ultimately meeting the mid to upper ends of the company’s FY guidance (€ 92-94m sales and € 5-6m EBITDA) at € 93m (-5.8% yoy) and € 5.8m EBITDA, eNuW. In particular, the implied margin of above 9% underpins the company’s successful efforts to right-size expenses but it also reflects the business’ seasonality. The FY margin looks set to improve by 3.1pp yoy to 6.2% despite challenging end markets with cautious order behaviour, the key reason for the full year’s lower top line figure. FY25/26 to return to growth. Despite ongoing uncertainties across the group’s key end markets, we expect Hoenle to grow sales by 8% yoy to roughly € 100m next year. With this, the company would return to growth following three consecutive years with a declining top line. This should be carried by further improvements of the Disinfection business, which already grew 6% during 9M 2024/25 thanks to good demand from several product groups, including ballast water and food industry. Further, across the group new product offerings, such as ultra-pure water (Disinfection), LED-based UV curing, In-situ UV dosage measurement (both Curing) should continue to gain traction. At the same time, the EBITDA margin should also further improve (+1.2pp yoy to 7.4%) thanks to an improving product mix, a better fix cost coverage and the recent cost saving initiatives. However, this margin increase looks set to be slower than we had initially expected (eNuW old: 9.9%) as Hoenle is seen to face higher initial expenses (vs. our expectations) related to those new products, e.g. R&D, sales, etc. Importantly, the mid- to long-term prospects remain unchanged. Until 2029/30e, we expect the EBITDA margin to gradually increase to 15% with sales of € 137m (6% CAGR). Conclusion: Hoenle’s mid-term prospects remain bright, carried by the already ongoing strategic transformation. Mind you, the company already successfully divested the unprofitable sun simulation business, reduced SG&A expenses and is beginning to gain traction with new solutions. We hence confirm our BUY rating with a new € 15 PT (old: € 16) based on DCF. You can download the research here: dr-honle-ag-2025-12-03-update-en-5879e For additional information visit our website: https://www.nuways-ag.com/research-feed Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||
2239370 03.12.2025 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | ||
| Sales1 | 107,75 | 93,88 | 115,17 | 126,50 | 106,34 | 98,72 | 93,00 | |
| EBITDA1,2 | 20,32 | 14,71 | 13,85 | 15,40 | 0,33 | 2,97 | 5,50 | |
| EBITDA-Margin3 | 18,86 | 15,67 | 12,03 | 12,17 | 0,31 | 3,01 | 5,91 | |
| EBIT1,4 | 17,00 | 8,10 | 0,35 | -10,10 | -9,42 | -10,26 | -5,00 | |
| EBIT-Margin5 | 15,78 | 8,63 | 0,30 | -7,98 | -8,86 | -10,39 | -5,38 | |
| Net Profit (Loss)1 | 12,40 | 5,61 | -4,86 | -11,90 | -10,93 | -13,00 | -6,00 | |
| Net-Margin6 | 11,51 | 5,98 | -4,22 | -9,41 | -10,28 | -13,17 | -6,45 | |
| Cashflow1,7 | 23,06 | 16,61 | 1,13 | -6,00 | 3,14 | 5,53 | 7,00 | |
| Earnings per share8 | 2,26 | 1,02 | -0,80 | -2,20 | -1,82 | -2,19 | -1,00 | |
| Dividend per share8 | 0,80 | 0,50 | 0,20 | 0,00 | 0,00 | 0,00 | 0,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: RSM Ebner Stolz
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| Dr. Hönle | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| 515710 | DE0005157101 | AG | 42,56 Mio € | 24.01.2001 | Halten | 8FWH4825+66 |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 14,04 | 18,95 | 0,74 | 21,40 | 0,54 | 7,70 | 0,43 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 0,00 | 0,00 | 0,00 | 0,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 24.03.2026 | 24.02.2026 | 13.05.2026 | 07.08.2025 | 29.01.2026 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -10,76% | -20,45% | -6,93% | -17,69% | -41,83% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.