Original-Research: Rubean AG (von NuWays AG): Kaufen
Original-Research: Rubean AG - from NuWays AG
Classification of NuWays AG to Rubean AG
Company Name: Rubean AG
ISIN: DE0005120802
Reason for the research: Update
Recommendation: Kaufen
Target price: EUR 9.00
Target price on sight of: 12 Monaten
Last rating change:
Analyst: Frederik Jarchow
Topic: Last week, Rubean announced to have quintuples its turnover in Q1´24
against Q1´23. Further,
Rubean signed a contract with SEUR and reduced its cost base by 10% yoy. In
detail:
Turnover increased by 500% yoy to € 493k in Q1, partially due to roll-out of Rubean´s software to new, large customers, acquired already last year that has started to materialize. Still, after having generated a turnover of € 340k in January alone, that should have included one-offs, Rubean has to massively increase its monthly recurring turnover to reach its guidance. For FY24, management expects to grow sales by 135% at mid-point to € 2.2-2.5m. On the back of the recently announced cooperations (i.e. with Global Payment), paired with further likely customer wins, we consider this guidance as achievable, anticipating sequential improvements and € 3.0m sales (eNuW).
Promising start into Q2. Rubean has started Q2 by signing a contract with Geopost´s Spanish subsidiary “SEUR” to equip thousands of devices with the Rubeans leading software. This cooperation is just the latest of a whole series of important strategic partnerships within a short period of time (i.e. Global Payments, Correos, emerchantpay), that all clearly underpin that Rubean´s leading softPOS product is ready and that the roll-out is in full swing.
Reduced cost base. Rubean reduced its cost base by 10% yoy, which was necessary, but should not be seen as a key element of the case. We expect Rubean to achieve profitability by FY25e and its mid-term vision of 40+% EBIT-margin by FY27e purely due to a steep topline growth trajectory and the resulting operating leverage. For FY27e, Rubean is aiming for € 10+m in sales, implying a 78% CAGR2023-27e. As we see Rubean at the forefront of the rapidly growing market for mobile payment acceptance systems that is just at the beginning, the vision looks reasonable.
Additional positive newsflow looming. Throughout FY24, we expect Rubean to announce further partnerships that could turn into additional sales and EBIT drivers during the next few years and could even allow the company to outperform its mid-term targets, in our view.
We hence reiterate BUY with an unchanged PT of € 9.00, based on our DCF.
You can download the research here:
http://www.more-ir.de/d/29357.pdf
For additional information visit our website
www.nuways-ag.com/research.
Contact for questions
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++
-------------------transmitted by EQS Group AG.-------------------
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
The most important financial data at a glance | ||||||||
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | ||
Sales1 | 0,13 | 0,19 | 0,24 | 0,41 | 0,64 | 0,83 | 0,00 | |
EBITDA1,2 | -0,40 | -0,50 | -0,66 | -1,68 | -1,24 | -1,45 | 0,00 | |
EBITDA-Margin3 | -307,69 | -263,16 | -275,00 | -409,76 | -193,75 | -174,70 | 0,00 | |
EBIT1,4 | -0,41 | -0,52 | -0,68 | -1,85 | -1,40 | -1,60 | 0,00 | |
EBIT-Margin5 | -315,39 | -273,68 | -283,33 | -451,22 | -218,75 | -192,77 | 0,00 | |
Net Profit (Loss)1 | -0,43 | -0,56 | -0,72 | -1,84 | -1,44 | -1,58 | 0,00 | |
Net-Margin6 | -330,77 | -294,74 | -300,00 | -448,78 | -225,00 | -190,36 | 0,00 | |
Cashflow1,7 | -0,51 | -0,55 | -0,70 | -1,67 | -1,28 | -1,43 | 0,00 | |
Earnings per share8 | -0,35 | -0,48 | -0,40 | -0,68 | -0,44 | -0,58 | -0,36 | |
Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Baker Tilly
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
INVESTOR-INFORMATION | ||||||
©boersengefluester.de | ||||||
Rubean | ||||||
WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
512080 | DE0005120802 | AG | 16,72 Mio € | 16.09.2016 | 8FWH3GW6+2H |
PE 2025e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
0,00 | 0,93 | 0,00 | -11,43 | 2,23 | -11,68 | 20,17 |
Dividend '2022 in € |
Dividend '2023 in € |
Dividend '2024e in € |
Div.-Yield '2024e in % |
0,00 | 0,00 | 0,00 | 0,00% |
Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
21.08.2024 | 04.04.2024 | 16.07.2024 | 05.11.2024 | 28.06.2024 |
Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
-16,41% | -22,15% | -34,18% | -25,16% | -9,90% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.