Original-Research: Rubean AG (von NuWays AG): BUY
Original-Research: Rubean AG - from NuWays AG
Classification of NuWays AG to Rubean AG
Roll-out in full swing & new customers in the pipeline Topic: During our recent roundtable, Rubean provided an update on current operations as well as a promising outlook until year end and beyond. Here are our key takeaways: Product roll-out in full swing. With 50k terminals live in Germany and Spain, Rubean is now the market leader in both countries. In those countries, but also abroad, Rubean is serving 1) logistic companies (CoD - Cash on Delivery) such as Correos, GLS, dpd and SEUR, 2) retailer such as REWE, Deichmann and snabble, 3) hospitality companies such as CTS eventim, Gewinnblick, Ordermann and Waldbühne Berlin as well as 4) banks and acquirers such as Sparkasse, BBVA, Global Payments and emerchantpay. As recent customer wins just start to materialize, we expect a strong sales ramp-up going forward, even without new customer wins that we consider as very likely. Strong Pipeline of more well-known potential customers. As Rubean is currently in negotiations with potential customers in dozens of countries not only in Europe, but also in LATAM & US, we expect further major customer wins within the next weeks and months, additionally carrying sales growth beyond 2024. Huge TAM and SOM. While the European Mobile POS Market is growing at 15% CAGR 2024-28e (according to Statista), Rubean´s TAM in Europe should be at around € 1.4bn ARR, while the SOM (Serviceable Obtainable Market; within 3 years) is seen at € 144m in ARR (according to management). Based on the current roll-out, the strong pipeline as well as the enormous market potential in the mPOS space, management is confident to grow sales in FY24 to € 2.2-2.5m (+135% yoy at midpoint), in line with our estimates of € 2.5m. As Rubean is seen at the forefront of the rapidly growing market for mobile payment acceptance systems we further expect Rubean to achieve profitability within FY25 and consider managements mid-term vision of € 10+m in sales and 40+% EBIT-margin by FY27 as reasonable. In order to finance further growth initiatives, especially in LATAM & US, Rubean is currently looking for strategic investors that are willing to buy 1.22m new shares at a price of € 6.00 per share, which we would consider fair. BUY with a unchanged PT of € 8.50, based on our DCF You can download the research here: http://www.more-ir.de/d/30799.pdf For additional information visit our website: www.nuways-ag.com/research Contact for questions: Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden www.nuways-ag.com/research. Kontakt für Rückfragen NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
1989233 17.09.2024 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
The most important financial data at a glance | ||||||||
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | ||
Sales1 | 0,13 | 0,19 | 0,24 | 0,41 | 0,64 | 0,83 | 0,00 | |
EBITDA1,2 | -0,40 | -0,50 | -0,66 | -1,68 | -1,24 | -1,45 | 0,00 | |
EBITDA-Margin3 | -307,69 | -263,16 | -275,00 | -409,76 | -193,75 | -174,70 | 0,00 | |
EBIT1,4 | -0,41 | -0,52 | -0,68 | -1,85 | -1,40 | -1,60 | 0,00 | |
EBIT-Margin5 | -315,39 | -273,68 | -283,33 | -451,22 | -218,75 | -192,77 | 0,00 | |
Net Profit (Loss)1 | -0,43 | -0,56 | -0,72 | -1,84 | -1,44 | -1,58 | 0,00 | |
Net-Margin6 | -330,77 | -294,74 | -300,00 | -448,78 | -225,00 | -190,36 | 0,00 | |
Cashflow1,7 | -0,51 | -0,55 | -0,70 | -1,67 | -1,28 | -1,43 | 0,00 | |
Earnings per share8 | -0,35 | -0,48 | -0,40 | -0,68 | -0,44 | -0,58 | -0,36 | |
Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Baker Tilly
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
INVESTOR-INFORMATION | ||||||
©boersengefluester.de | ||||||
Rubean | ||||||
WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
512080 | DE0005120802 | AG | 16,72 Mio € | 16.09.2016 | 8FWH3GW6+2H |
PE 2025e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
0,00 | 0,93 | 0,00 | -11,43 | 2,23 | -11,68 | 20,17 |
Dividend '2022 in € |
Dividend '2023 in € |
Dividend '2024e in € |
Div.-Yield '2024e in % |
0,00 | 0,00 | 0,00 | 0,00% |
Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
21.08.2024 | 04.04.2024 | 16.07.2024 | 05.11.2024 | 28.06.2024 |
Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
-16,41% | -22,15% | -34,18% | -25,16% | -9,90% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.