Original-Research: Rubean AG (von NuWays AG): BUY
Original-Research: Rubean AG - von NuWays AG
Einstufung von NuWays AG zu Rubean AG
Unternehmen: Rubean AG
ISIN: DE0005120802
Anlass der Studie: Update
Empfehlung: BUY
seit: 09.01.2024
Kursziel: 8.00
Kursziel auf Sicht von: 12 Monaten
Letzte Ratingänderung:
Analyst: Frederik Jarchow
FY23 sales in line with estimates // POS rollout has started; chg
Topic: Yesterday, Rubean announced to have reached more than € 1.0m in sales (prelims) and quadrupled number of app users to c. 25k vs 6k at the end of 2022 (eNuW).
With > € 1.0m, Rubean increased sales by >20% yoy, which is slightly better than expected (eNuW old: € 0.98m; 17% yoy). Still, we consider 2023 as a transition year that was characterized by a delayed product roll-out resulting in a negative EBIT to the tune of € 3.6m (eNuW).
Positively, the recently announced new partnerships with i.e. Correos in Spain and emerchantpay as well as the quadrupling of app users is seen to bode well for Rubean and should start to materialize this year. Importantly, with Correos (12k devices already in use, further 15k should follow this month), Rubean is not only earning a monthly license fee per user, but is also participating in every transaction, executed via the software. Indeed, we consider this highly profitable revenue sharing scheme as a blueprint for future partnerships.
As Rubean´s leading softPOS product is ready for rollout, further new customer wins and partnerships are clearly in the cards for this year allowing for a continued dynamic top-line development. As Rubean should already be in advanced discussions with several potential partners, we expect positive newsflow from several new partnerships within the next couple of weeks and months that should further ramp-up sales and EBIT going forward.
In detail, we expect sales of € 2.9m and an EBIT of € -1.6m for FY24e. Mind you, that these estimates can be seen as rather conservative, as we have only considered growing sales with already signed customers.
Thanks to the SaaS model, scalability should kick-in quickly. Operating break-even should be hence reached already within next year. As said, considering a high likelihood of additional customer-wins, the break-even could be achieved even earlier.
In order to reflect the ramp-up potential stemming from the product roll-out and new partnerships, we reiterate BUY with an unchanged PT of € 8.00, based on our DCF.
Die vollständige Analyse können Sie hier downloaden:
http://www.more-ir.de/d/28621.pdf
Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden
www.nuways-ag.com/research.
Kontakt für Rückfragen
Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden
www.nuways-ag.com/research.
Kontakt für Rückfragen
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++
-------------------übermittelt durch die EQS Group AG.-------------------
Für den Inhalt der Mitteilung bzw. Research ist alleine der Herausgeber bzw. Ersteller der Studie verantwortlich. Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | ||
| Sales1 | 0,13 | 0,19 | 0,24 | 0,41 | 0,64 | 0,83 | 0,00 | |
| EBITDA1,2 | -0,40 | -0,50 | -0,66 | -1,68 | -1,24 | -1,45 | 0,00 | |
| EBITDA-Margin3 | -307,69 | -263,16 | -275,00 | -409,76 | -193,75 | -174,70 | 0,00 | |
| EBIT1,4 | -0,41 | -0,52 | -0,68 | -1,85 | -1,40 | -1,60 | 0,00 | |
| EBIT-Margin5 | -315,39 | -273,68 | -283,33 | -451,22 | -218,75 | -192,77 | 0,00 | |
| Net Profit (Loss)1 | -0,43 | -0,56 | -0,72 | -1,84 | -1,44 | -1,58 | 0,00 | |
| Net-Margin6 | -330,77 | -294,74 | -300,00 | -448,78 | -225,00 | -190,36 | 0,00 | |
| Cashflow1,7 | -0,51 | -0,55 | -0,70 | -1,67 | -1,28 | -1,43 | 0,00 | |
| Earnings per share8 | -0,35 | -0,48 | -0,40 | -0,68 | -0,44 | -0,58 | -0,36 | |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Baker Tilly
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| Rubean | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| 512080 | DE0005120802 | AG | 16,72 Mio € | 16.09.2016 | 8FWH3GW6+2H | |
| PE 2025e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 0,00 | 0,93 | 0,00 | -11,43 | 2,23 | -11,68 | 20,17 |
|
Dividend '2022 in € |
Dividend '2023 in € |
Dividend '2024e in € |
Div.-Yield '2024e in % |
| 0,00 | 0,00 | 0,00 | 0,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 21.08.2024 | 04.04.2024 | 16.07.2024 | 05.11.2024 | 28.06.2024 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -16,41% | -22,15% | -34,18% | -25,16% | -9,90% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
