ATOSS Software SE
ISIN: DE0005104400
WKN: 510440
24 October 2025 09:00AM

Original-Research: ATOSS Software SE (von NuWays AG): BUY

ATOSS Software SE · ISIN: DE0005104400 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 23776

Original-Research: ATOSS Software SE - from NuWays AG

24.10.2025 / 09:00 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.


Classification of NuWays AG to ATOSS Software SE

Company Name: ATOSS Software SE
ISIN: DE0005104400
 
Reason for the research: Update
Recommendation: BUY
from: 24.10.2025
Target price: EUR 152.00
Target price on sight of: 12 months
Last rating change:
Analyst: Philipp Sennewald

Cloud leverage and cost discipline deliver strong Q3; chg.

ATOSS delivered a strong set of Q3 results showing continued double-digit growth and a clear EBIT beat, underlying the company’s strong operating leverage. In detail:

Q3 sales arrived at € 47.2m (eNuW: € 47.9m), growing by 12.2% yoy. This was carried by Cloud & Subscription sales (+25.3% to €23.4m) as well as a better utilization in Consulting (+13.8% to € 10.1m), both compensating for the continued decline in license revenues (-15.6% to € 1.8m). This is clearly displaying the success of the ongoing transition SaaS. In fact, Cloud & Subscriptions accounted for 49.6% of sales in Q3, while total recurring revenues (incl. Maintenance) made up 70% (+2pp yoy), which further enhances earnings quality and visibility. Total ARR as of 9M came in at € 95.4m (+26% yoy) driven by a continued strong net retention rate of 111% (€ 8.2m contribution) as well as new and migrated customers (€ 11.3m).

Noteworthy in this context: ATOSS’ entry level solution Crewmeister, which targets customers with <30 employees, continued to show strong traction, supported by regulatory tailwinds from mandatory working-time recording, product enhancements, and efficient digital customer acquisition, visible in a strong ARR uptick to € 8.5m (9M’24: € 6.5m).

Adding to this, order intake bounced back in Q3, as overall OI at 9M came in at par with last years figure. More importantly though, OI in Cloud & Subscriptions, the company’s main revenue driver, was ahead of last year’s figure, as respective backlog now amounts to € 102m (+27% yoy).

The highlight of the release however, was the strong EBIT, which came in at € 17.2m (eNuW: € 16.1m), implying a 36.4% EBIT margin. This was mainly driven by scale effects in connection with the cloud transition, and cost discipline visible in lower-than-planned cost ramp-up across R&D, S&M, and G&A.

Against this backdrop, management lifted the FY25 EBIT outlook from previously ≥31% to 34%. This is reasonable in our view, given a 9M margin of 34.6% and the seasonally rather strong Q4 still ahead. In fact, reaching the 34% target at the guided € 190m sales would imply a Q4 margin of only 32.4%.

Overall, Q3’s strong profitability and resilient top-line momentum fully confirm our investment case of scalable, high-quality recurring growth with strong operating leverage. With recurring revenues now at 70% of total sales and still a lot of margin potential stemming from the cloud migration (eNuW: 80% cloud ratio target by FY30 should be seen as the ceiling), we continue to view ATOSS as a core quality compounder in European software.

BUY with an unchanged PT of €152 based on DCF.



You can download the research here: atoss-software-se-2025-10-24-update-en-a01ad
For additional information visit our website: https://www.nuways-ag.com/research-feed

Contact for questions:
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++


The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
View original content: EQS News


2218122  24.10.2025 CET/CEST

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2019 2020 2021 2022 2023 2024 2025e
Sales1 71,39 86,05 97,07 113,92 151,20 170,63 194,00
EBITDA1,2 22,51 29,76 31,35 34,71 55,87 67,83 65,80
EBITDA-Margin3 31,53 34,59 32,30 30,47 36,95 39,75 33,92
EBIT1,4 19,30 26,17 27,24 30,80 51,82 63,43 61,30
EBIT-Margin5 27,04 30,41 28,06 27,04 34,27 37,17 31,60
Net Profit (Loss)1 13,52 17,71 19,34 19,38 35,77 45,45 44,70
Net-Margin6 18,94 20,58 19,92 17,01 23,66 26,64 23,04
Cashflow1,7 15,27 23,21 26,28 26,27 52,65 59,47 57,60
Earnings per share8 0,85 1,12 1,21 1,22 2,25 2,86 2,87
Dividend per share8 0,63 0,83 0,91 1,41 1,68 2,13 2,15
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: PricewaterhouseCoopers

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
Atoss Software
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
510440 DE0005104400 SE 1.886,48 Mio € 21.03.2000 Halten 8FWH4JF3+89
* * *
PE 2026e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
40,34 35,99 1,12 83,58 40,93 31,72 11,06
Dividends
Dividend '2023
in €
Dividend '2024
in €
Dividend '2025e
in €
Div.-Yield '2025e
in %
1,68 2,13 2,15 1,81%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
30.04.2026 24.04.2026 24.07.2026 23.10.2025 10.03.2026
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
+0,00%
118,60 €
ATH 147,60 €
+8,56% -2,06% +3,85% -7,34% +1.481,33%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2025          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2025 by Gereon Kruse #BGFL