Original-Research: ATOSS Software SE (von NuWays AG): BUY
|
Original-Research: ATOSS Software SE - from NuWays AG
Classification of NuWays AG to ATOSS Software SE
Cloud leverage and cost discipline deliver strong Q3; chg. Q3 sales arrived at € 47.2m (eNuW: € 47.9m), growing by 12.2% yoy. This was carried by Cloud & Subscription sales (+25.3% to €23.4m) as well as a better utilization in Consulting (+13.8% to € 10.1m), both compensating for the continued decline in license revenues (-15.6% to € 1.8m). This is clearly displaying the success of the ongoing transition SaaS. In fact, Cloud & Subscriptions accounted for 49.6% of sales in Q3, while total recurring revenues (incl. Maintenance) made up 70% (+2pp yoy), which further enhances earnings quality and visibility. Total ARR as of 9M came in at € 95.4m (+26% yoy) driven by a continued strong net retention rate of 111% (€ 8.2m contribution) as well as new and migrated customers (€ 11.3m). Noteworthy in this context: ATOSS’ entry level solution Crewmeister, which targets customers with <30 employees, continued to show strong traction, supported by regulatory tailwinds from mandatory working-time recording, product enhancements, and efficient digital customer acquisition, visible in a strong ARR uptick to € 8.5m (9M’24: € 6.5m). Adding to this, order intake bounced back in Q3, as overall OI at 9M came in at par with last years figure. More importantly though, OI in Cloud & Subscriptions, the company’s main revenue driver, was ahead of last year’s figure, as respective backlog now amounts to € 102m (+27% yoy). The highlight of the release however, was the strong EBIT, which came in at € 17.2m (eNuW: € 16.1m), implying a 36.4% EBIT margin. This was mainly driven by scale effects in connection with the cloud transition, and cost discipline visible in lower-than-planned cost ramp-up across R&D, S&M, and G&A. Against this backdrop, management lifted the FY25 EBIT outlook from previously ≥31% to 34%. This is reasonable in our view, given a 9M margin of 34.6% and the seasonally rather strong Q4 still ahead. In fact, reaching the 34% target at the guided € 190m sales would imply a Q4 margin of only 32.4%. Overall, Q3’s strong profitability and resilient top-line momentum fully confirm our investment case of scalable, high-quality recurring growth with strong operating leverage. With recurring revenues now at 70% of total sales and still a lot of margin potential stemming from the cloud migration (eNuW: 80% cloud ratio target by FY30 should be seen as the ceiling), we continue to view ATOSS as a core quality compounder in European software. BUY with an unchanged PT of €152 based on DCF. You can download the research here: atoss-software-se-2025-10-24-update-en-a01ad For additional information visit our website: https://www.nuways-ag.com/research-feed Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||||
2218122 24.10.2025 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | ||
| Sales1 | 71,39 | 86,05 | 97,07 | 113,92 | 151,20 | 170,63 | 194,00 | |
| EBITDA1,2 | 22,51 | 29,76 | 31,35 | 34,71 | 55,87 | 67,83 | 65,80 | |
| EBITDA-Margin3 | 31,53 | 34,59 | 32,30 | 30,47 | 36,95 | 39,75 | 33,92 | |
| EBIT1,4 | 19,30 | 26,17 | 27,24 | 30,80 | 51,82 | 63,43 | 61,30 | |
| EBIT-Margin5 | 27,04 | 30,41 | 28,06 | 27,04 | 34,27 | 37,17 | 31,60 | |
| Net Profit (Loss)1 | 13,52 | 17,71 | 19,34 | 19,38 | 35,77 | 45,45 | 44,70 | |
| Net-Margin6 | 18,94 | 20,58 | 19,92 | 17,01 | 23,66 | 26,64 | 23,04 | |
| Cashflow1,7 | 15,27 | 23,21 | 26,28 | 26,27 | 52,65 | 59,47 | 57,60 | |
| Earnings per share8 | 0,85 | 1,12 | 1,21 | 1,22 | 2,25 | 2,86 | 2,87 | |
| Dividend per share8 | 0,63 | 0,83 | 0,91 | 1,41 | 1,68 | 2,13 | 2,15 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: PricewaterhouseCoopers
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| Atoss Software | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| 510440 | DE0005104400 | SE | 1.886,48 Mio € | 21.03.2000 | Halten | 8FWH4JF3+89 |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 40,34 | 35,99 | 1,12 | 83,58 | 40,93 | 31,72 | 11,06 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 1,68 | 2,13 | 2,15 | 1,81% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 30.04.2026 | 24.04.2026 | 24.07.2026 | 23.10.2025 | 10.03.2026 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| +8,56% | -2,06% | +3,85% | -7,34% | +1.481,33% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.