Original-Research: ATOSS Software SE (von NuWays AG): BUY
|
Original-Research: ATOSS Software SE - from NuWays AG
Classification of NuWays AG to ATOSS Software SE
Solid H1 despite headwinds // Mid-term prospects promising Both Q2 and H1 saw a decline in intake compared to last year’s strong performance. This was primarily due to longer sales cycles and cautious customer sentiment towards IT investments amidst the current macroeconomic conditions. With the arrival of the new CRO in November and new key sales hiring during the past few months, this should pick up from Q4/Q1 ‘26 again (eNuW). In the second quarter, the EBIT margin settled at 33.6%, coming down from last year’s elevated 37.3%, which had been temporarily boosted by unspent investment funds during the sales restructuring. With the H1 EBIT margin having come in at 33.6%, management expressed its confidence in being able to reach 32-33% (eNuW 33%; guidance >31%), though this will ultimately depend on how revenues develop and the pace of new hiring. Q2 operating cash flow was € -5.5m, mainly due to higher tax payments of € 23.3m in H1 2025, up from € 5.2m last year. Mid-term prospects remain promising. The European Workforce Management (WFM) market is expected to grow by 10% p.a. until 2030 carried by (1) a constantly increasing regulatory environment which is particularly relevant of enterprises operating across multiple countries, (2) resource and skilled staff scarcity and (3) the rising share of digitalization, supported by Germany‘s planned € 500bn infrastructure investments. While 2025 is likely to show slower growth for ATOSS (eNuW: 11.8%) due to postponements of IT investments as a result of macro uncertainties, growth is seen to accelerate as for next year carried by the pent-up demand and cross-selling potentials from recently launched AI services. While ATOSS’ valuation remains high at 29x EV/EBIT 2025e, the company‘s high competitive quality grounded in deep regulatory know-how as well as top-class product suites, reflected by ROCEs of around 60%, a strong balance sheet (€ 97m net cash) and ample mid-term growth prospects (16% sales CAGR until 2030 as reflected by its mid-term ambition) form an attractive investment case. BUY with a € 152 PT based on DCF. You can download the research here: atoss-software-se-2025-07-30-previewreview-en-9df64 For additional information visit our website: https://www.nuways-ag.com/research-feed Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||||
2176512 30.07.2025 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | ||
| Sales1 | 71,39 | 86,05 | 97,07 | 113,92 | 151,20 | 170,63 | 194,00 | |
| EBITDA1,2 | 22,51 | 29,76 | 31,35 | 34,71 | 55,87 | 67,83 | 65,80 | |
| EBITDA-Margin3 | 31,53 | 34,59 | 32,30 | 30,47 | 36,95 | 39,75 | 33,92 | |
| EBIT1,4 | 19,30 | 26,17 | 27,24 | 30,80 | 51,82 | 63,43 | 61,30 | |
| EBIT-Margin5 | 27,04 | 30,41 | 28,06 | 27,04 | 34,27 | 37,17 | 31,60 | |
| Net Profit (Loss)1 | 13,52 | 17,71 | 19,34 | 19,38 | 35,77 | 45,45 | 44,70 | |
| Net-Margin6 | 18,94 | 20,58 | 19,92 | 17,01 | 23,66 | 26,64 | 23,04 | |
| Cashflow1,7 | 15,27 | 23,21 | 26,28 | 26,27 | 52,65 | 59,47 | 57,60 | |
| Earnings per share8 | 0,85 | 1,12 | 1,21 | 1,22 | 2,25 | 2,86 | 2,87 | |
| Dividend per share8 | 0,63 | 0,83 | 0,91 | 1,41 | 1,68 | 2,13 | 2,15 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: PricewaterhouseCoopers
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| Atoss Software | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| 510440 | DE0005104400 | SE | 1.886,48 Mio € | 21.03.2000 | Halten | 8FWH4JF3+89 |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 40,34 | 35,99 | 1,12 | 83,58 | 40,93 | 31,72 | 11,06 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 1,68 | 2,13 | 2,15 | 1,81% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 30.04.2026 | 24.04.2026 | 24.07.2026 | 23.10.2025 | 10.03.2026 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| +8,56% | -2,06% | +3,85% | -7,34% | +1.481,33% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.