ATOSS Software SE
ISIN: DE0005104400
WKN: 510440
30 July 2025 09:00AM

Original-Research: ATOSS Software SE (von NuWays AG): BUY

ATOSS Software SE · ISIN: DE0005104400 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 23102

Original-Research: ATOSS Software SE - from NuWays AG

30.07.2025 / 09:00 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.


Classification of NuWays AG to ATOSS Software SE

Company Name: ATOSS Software SE
ISIN: DE0005104400
 
Reason for the research: Update
Recommendation: BUY
from: 30.07.2025
Target price: EUR 152.00
Target price on sight of: 12 months
Last rating change:
Analyst: Philipp Sennewald

Solid H1 despite headwinds // Mid-term prospects promising

Q2 sales grew by 9.2% yoy (-0.9% qoq) to € 45.8m (H1 +10% yoy to € 92.1m), mainly carried by Cloud & Subscriptions (+29% yoy, +6.6% qoq to € 22.8m), which compensated for a weaker Licenses business (-61% yoy, -43% qoq to € 1.6m). The latter was the result of the ongoing cloud transition but also economic headwinds. Consulting and Maintenance revenues stayed largely flat at € 9.4m and € 9.8m. The recurring revenue share rose to 69.4%, up from 64% at the end of FY24 (2030 ambition of 80%).

Both Q2 and H1 saw a decline in intake compared to last year’s strong performance. This was primarily due to longer sales cycles and cautious customer sentiment towards IT investments amidst the current macroeconomic conditions. With the arrival of the new CRO in November and new key sales hiring during the past few months, this should pick up from Q4/Q1 ‘26 again (eNuW).

In the second quarter, the EBIT margin settled at 33.6%, coming down from last year’s elevated 37.3%, which had been temporarily boosted by unspent investment funds during the sales restructuring. With the H1 EBIT margin having come in at 33.6%, management expressed its confidence in being able to reach 32-33% (eNuW 33%; guidance >31%), though this will ultimately depend on how revenues develop and the pace of new hiring. Q2 operating cash flow was € -5.5m, mainly due to higher tax payments of € 23.3m in H1 2025, up from € 5.2m last year.

Mid-term prospects remain promising. The European Workforce Management (WFM) market is expected to grow by 10% p.a. until 2030 carried by (1) a constantly increasing regulatory environment which is particularly relevant of enterprises operating across multiple countries, (2) resource and skilled staff scarcity and (3) the rising share of digitalization, supported by Germany‘s planned € 500bn infrastructure investments. While 2025 is likely to show slower growth for ATOSS (eNuW: 11.8%) due to postponements of IT investments as a result of macro uncertainties, growth is seen to accelerate as for next year carried by the pent-up demand and cross-selling potentials from recently launched AI services.

While ATOSS’ valuation remains high at 29x EV/EBIT 2025e, the company‘s high competitive quality grounded in deep regulatory know-how as well as top-class product suites, reflected by ROCEs of around 60%, a strong balance sheet (€ 97m net cash) and ample mid-term growth prospects (16% sales CAGR until 2030 as reflected by its mid-term ambition) form an attractive investment case. BUY with a € 152 PT based on DCF.



You can download the research here: atoss-software-se-2025-07-30-previewreview-en-9df64
For additional information visit our website: https://www.nuways-ag.com/research-feed

Contact for questions:
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++


The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
Archive at www.eqs-news.com


2176512  30.07.2025 CET/CEST

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2019 2020 2021 2022 2023 2024 2025e
Sales1 71,39 86,05 97,07 113,92 151,20 170,63 194,00
EBITDA1,2 22,51 29,76 31,35 34,71 55,87 67,83 65,80
EBITDA-Margin3 31,53 34,59 32,30 30,47 36,95 39,75 33,92
EBIT1,4 19,30 26,17 27,24 30,80 51,82 63,43 61,30
EBIT-Margin5 27,04 30,41 28,06 27,04 34,27 37,17 31,60
Net Profit (Loss)1 13,52 17,71 19,34 19,38 35,77 45,45 44,70
Net-Margin6 18,94 20,58 19,92 17,01 23,66 26,64 23,04
Cashflow1,7 15,27 23,21 26,28 26,27 52,65 59,47 57,60
Earnings per share8 0,85 1,12 1,21 1,22 2,25 2,86 2,87
Dividend per share8 0,63 0,83 0,91 1,41 1,68 2,13 2,15
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: PricewaterhouseCoopers

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
Atoss Software
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
510440 DE0005104400 SE 1.886,48 Mio € 21.03.2000 Halten 8FWH4JF3+89
* * *
PE 2026e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
40,34 35,99 1,12 83,58 40,93 31,72 11,06
Dividends
Dividend '2023
in €
Dividend '2024
in €
Dividend '2025e
in €
Div.-Yield '2025e
in %
1,68 2,13 2,15 1,81%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
30.04.2026 24.04.2026 24.07.2026 23.10.2025 10.03.2026
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
+0,00%
118,60 €
ATH 147,60 €
+8,56% -2,06% +3,85% -7,34% +1.481,33%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2025          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2025 by Gereon Kruse #BGFL