EQS-News: Amadeus Fire Group acquires e-learning platform Masterplan – Strategic investment in the digital B2B training market
|
EQS-News: AMADEUS FIRE AG
/ Key word(s): Takeover
Amadeus Fire Group acquires e-learning platform Masterplan – Strategic investment in the digital B2B training market
The Amadeus Fire Group (ISIN: DE0005093108, Prime Standard, SDAX), one of Germany's leading providers of personnel services and professional training, acquires 100 percent of the shares in Masterplan com GmbH. The Berlin-based tech company operates on a software-as-a-service (SaaS) model with recurring subscription revenue and is one of the innovative e-learning engagement platforms for corporate training. The closing will take place today. The enterprise value amounts to around 20 million euros plus additions to current assets and minus net debt. The acquisition strengthens the position of the Amadeus Fire Group in the dynamically growing market for digital B2B training, which is facing a paradigm shift due to AI. Masterplan is well positioned for further growth, both strategically and operationally. The company expects a revenue of a good eight million euros for 2025. The management is planning a significant step up in growth for 2026, as well as the leap into profitability. ‘This acquisition is a strategic milestone for our growth in the area of digital training,‘ says Robert von Wülfing, CEO of Amadeus Fire AG, welcoming the first transaction of the financial year. ‘With Masterplan, we are expanding our training portfolio with a scalable SaaS platform and establishing the basis for a high-growth model in the B2B segment. This move elevates us to the league of EdTech providers,’ said Robert von Wülfing, emphasising the relevance of the acquisition. Masterplan focuses on the German EdTech market, which has a volume of around 17 billion euros by 2030 and is expected to grow by more than 13 percent annually until then. The company offers over 3,500 video courses in more than 26 languages and already counts more than 300 companies as customers, including numerous DAX-listed companies and international corporations (e.g. VW, Otto Group, DZ Bank). Scalability, internationalisation, synergies Founded in 2017, Masterplan operates based on a cloud-based business model. The platform fits right into existing HR and learning systems and impresses with high customer satisfaction, tech flexibility, and AI-powered didactics. The recently expanded language features enable efficient internationalisation. The first steps have already been prepared through existing customers with an international presence. Monika Wiederhold, COO Training at Amadeus Fire AG: ‘Masterplan optimally complements our Training services – technologically, didactically and commercially. The platform offers significant cross-selling potential within our existing sales structure, particularly regarding the B2B business of Personnel Services and our Steuer-Fachschule Dr. Endriss. Our objective is to establish a market-leading B2B learning platform in the medium term that integrates partner content in addition to our own content – as a genuine digital education infrastructure for companies.’ The Amadeus Fire Group generated a consolidated revenue of around € 437 million in the financial year 2024, of which around € 169 million relates to the Training segment. The strategic integration of Masterplan is not only intended to secure revenue growth, but also to leverage new synergies in sales, marketing and content development. Growth market with social relevance The demand for digital professional training is increasing: 82 percent of companies intend to maintain or increase their training budgets in the upcoming years. At the same time, the shortage of skilled workers raises the structural need for professional training. With its approach – learning as an experience, not as an obligation – Masterplan strikes a chord in the world of work. ‘This is a truly ideal partnership for us,’ enthuses Stefan Peukert, Managing Director and co-founder of Masterplan. ‘Together with Amadeus Fire, we are bundling technology, sales power and market access to build a European EdTech platform. In the midst of structural change, digitalisation and the rapid rise of artificial intelligence, new visions for professional training are needed. Our common goal: scalable training with impact – guiding people, companies and societies through transformation – we want to actively shape this.’ The existing management team and all 47 employees will remain on board.
About Amadeus Fire About Masterplan Contact Amadeus Fire Group:
24.09.2025 CET/CEST Dissemination of a Corporate News, transmitted by EQS News - a service of EQS Group. |
| Language: | English |
| Company: | AMADEUS FIRE AG |
| Hanauer Landstrasse 160 | |
| 60314 Frankfurt am Main | |
| Germany | |
| Phone: | +49 (0)69 96876 - 180 |
| Fax: | +49 (0)69 96876 - 182 |
| E-mail: | investor-relations@amadeus-fire.de |
| Internet: | www.amadeus-fire.de |
| ISIN: | DE0005093108 |
| WKN: | 509310 |
| Indices: | SDAX |
| Listed: | Regulated Market in Frankfurt (Prime Standard); Regulated Unofficial Market in Berlin, Dusseldorf, Hamburg, Munich, Stuttgart, Tradegate Exchange |
| EQS News ID: | 2202738 |
| End of News | EQS News Service |
|
|
2202738 24.09.2025 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | ||
| Sales1 | 233,12 | 280,15 | 372,37 | 407,07 | 442,36 | 436,91 | 370,00 | |
| EBITDA1,2 | 45,81 | 59,30 | 86,39 | 92,40 | 96,06 | 85,04 | 40,00 | |
| EBITDA-Margin3 | 19,65 | 21,17 | 23,20 | 22,70 | 21,72 | 19,46 | 10,81 | |
| EBIT1,4 | 38,72 | 30,96 | 61,02 | 64,11 | 64,70 | 54,71 | 23,00 | |
| EBIT-Margin5 | 16,61 | 11,05 | 16,39 | 15,75 | 14,63 | 12,52 | 6,22 | |
| Net Profit (Loss)1 | 25,75 | 19,36 | 37,40 | 39,01 | 41,25 | 32,85 | 15,00 | |
| Net-Margin6 | 11,05 | 6,91 | 10,04 | 9,58 | 9,33 | 7,52 | 4,05 | |
| Cashflow1,7 | 36,69 | 40,68 | 75,92 | 83,89 | 83,14 | 52,98 | 43,00 | |
| Earnings per share8 | 4,62 | 3,29 | 6,09 | 6,71 | 7,12 | 6,01 | 2,75 | |
| Dividend per share8 | 0,00 | 1,55 | 3,04 | 4,50 | 5,00 | 4,03 | 1,50 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: PricewaterhouseCoopers
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| Amadeus Fire | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| 509310 | DE0005093108 | AG | 236,84 Mio € | 04.03.1999 | Halten | 9F2C4P78+6W |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 11,47 | 21,85 | 0,53 | 8,65 | 1,79 | 4,47 | 0,54 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 5,00 | 4,03 | 1,50 | 3,44% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 28.05.2026 | 06.05.2026 | 03.08.2026 | 29.10.2025 | 25.03.2026 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -15,11% | -35,06% | -42,71% | -44,95% | +279,13% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.