Multitude SE
ISIN: CH1398992755
WKN: A40VJN
06 June 2025 09:00AM

Original-Research: Multitude SE (von NuWays AG): BUY

Multitude SE · ISIN: CH1398992755 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 22812

Original-Research: Multitude SE - from NuWays AG

06.06.2025 / 09:00 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.


Classification of NuWays AG to Multitude SE

Company Name: Multitude SE
ISIN: CH1398992755
 
Reason for the research: Update
Recommendation: BUY
from: 06.06.2025
Target price: EUR 12.00
Target price on sight of: 12 months
Last rating change:
Analyst: Frederik Jarchow

Guidance hike after impressive Q1 profitability; chg

Multitude recently reported Q1´25 figures with net profit clearly beating expectations. Against this backdrop management increased its FY25 guidance. In detail:
  • Sales of € 64.4m (0% yoy) is below the anticipated € 71.1m, mainly driven by ferratum that declined slightly to € 51.9m (-4% yoy vs eNuW: 57.9m). On the other hand CapitalBox and Wholesale banking show strong yoy improvements with € 8.6m (11% yoy) and € 3.9m (69% yoy) fueled by ongoing total NAR growth to € 787m (20% yoy; including c. € 665m loans to customers and c. € 122m debt investments attributable to wholesale banking).
  • EBIT of € 18.8m (+61% yoy), is bang in line with expectations (eNuW: € 18.7m) due to 1) significantly improved impairments on loans that declined to € 22.2m (-21% vs eNuW: € 25.6m), despite increasing NAR, 2) € 2.4m share result from associated companies (vs € 0m in Q1´24), stemming from the stakes in e.g. Lea Bank 3) stable OPEX following improving efficiency and automation (e.g. personnel expenses of € 9.2m vs eNuW: € 9.8m and S&M expenses of € 3.3m vs eNuW: € 3.9m). Interest expenses increased with the growing loan book and the general interest environment (delayed by c. 12 months, eNuW) to € 11m (27% yoy), but not as strong as feared (eNuW: € 13m). As a result, net profit came in strong at € 7.2m (209% yoy vs eNuW: € 5.2m).
Overall, Multitude reported a strong set of Q1 figures. While the cash cow of the Group ferratum delivered stable sales, the growth trajectory in CapitalBox and Wholesale banking is fully intact. Further, management successfully solved the credit risk issues that weighed heavy on the P&L during FY24. As a result, Multitude achieved the highest Q1 net profit in the company´s history. Consequently, and thanks to good visibility into the next quarters, management increased its FY25 net profit guidance from € 23m to € 24-26m, which is absolutely reasonable (eNuW: € 27m).

Despite the positive share price performance of the last weeks, the company still does not look expensive for a growing, highly profitable, dividend paying company trading at only 4.2x P/E´25.

BUY with an unchanged PT of € 12 PT, based on our residual income model. Mind you that Multitude is one of our NuWays Alpha picks.

You can download the research here: http://www.more-ir.de/d/32812.pdf
For additional information visit our website: https://www.nuways-ag.com/research-feed

Contact for questions:
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++


The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
Archive at www.eqs-news.com


2151816  06.06.2025 CET/CEST

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2019 2020 2021 2022 2023 2024 2025e
Sales1 293,10 230,47 213,67 212,37 230,46 263,70 289,00
EBITDA1,2 56,35 41,87 39,22 49,13 60,57 80,11 86,00
EBITDA-Margin3 19,23 18,17 18,36 23,13 26,28 30,38 29,76
EBIT1,4 45,53 28,51 23,90 31,61 45,56 67,63 72,40
EBIT-Margin5 15,53 12,37 11,19 14,88 19,77 25,65 25,05
Net Profit (Loss)1 23,02 0,48 -2,56 12,00 16,44 20,23 25,50
Net-Margin6 7,85 0,21 -1,20 5,65 7,13 7,67 8,82
Cashflow1,7 22,53 140,36 71,72 -26,15 157,78 -24,86 36,00
Earnings per share8 1,10 0,02 -0,12 0,39 0,51 0,65 1,17
Dividend per share8 0,00 0,00 0,00 0,12 0,19 0,44 0,38
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: PricewaterhouseCoopers

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
Multitude
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
A40VJN CH1398992755 AG 130,56 Mio € 06.02.2015 Kaufen 8FVC5GF7+R3
* * *
PE 2026e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
4,45 13,33 0,33 11,85 0,89 -5,25 0,50
Dividends
Dividend '2023
in €
Dividend '2024
in €
Dividend '2025e
in €
Div.-Yield '2025e
in %
0,19 0,44 0,38 6,38%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
13.05.2025 22.05.2025 21.08.2025 14.10.2025 17.04.2025
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
-0,83%
5,96 €
ATH 32,50 €
-11,30% -6,75% +0,00% +0,00% -64,94%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2025          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2025 by Gereon Kruse #BGFL