Original-Research: Multitude AG (von NuWays AG): BUY
|
Original-Research: Multitude AG - from NuWays AG
Classification of NuWays AG to Multitude AG
Sound Q2 ahead // On track to reach guidance Sales are seen up 6% yoy at 68.3m (eNuW, 6% qoq), driven by the three business segments that all should have contributed to the growth (eNuW: ferratum: € 54.6m, 5% qoq, 2% yoy; CapitalBox: € 9.3m, 8% qoq, 14% yoy; Wholesale banking: € 4.4m, 12% qoq, 55% yoy). The overall net loan book is seen higher at € 802m (15% yoy). EBT is expected to come in at solid € 7.8m (43% yoy), on the back of the sequentially improving topline as well as ongoing cost control and efficiency measures that should have resulted in stable qoq OPEX. Furthermore, and thanks to outstanding risk management, impairment on loans should have remained stable and should have growing at lower pace than the loan book (eNuW: € 24.9m, 3.1% of loan book vs 3.4% in Q2´24). Net income is seen at € 6.7m That said, Multitude is seen well on track to reach its already increased FY25 net profit guidance of € 24-26m (vs eNuW: € 27.2m, 34% yoy)) as Multitude should have achieved already 14.2m in H1´25. Further sequential growth of the net loan book in Q3 and Q4 to € 836m until YE, combined with ongoing tight cost control should allow to reach the goal that is implying an EBT margin of 11%, easily. Moreover, interest expenses are expected to increase only moderately by 2% yoy and 5% qoq and should be compensated by increasing topline (interest spread should remain stable). In a nutshell, Multitude should remain a growing company with perspectively three profit centers within the Group While the cash cow of the Group ferratum delivered stable sales, the growth trajectory in CapitalBox and Wholesale banking is fully intact. As OPEX are well under control Multitude should continue to enjoy the scale effects of a platform business going forward. Despite the positive stock price performance since the beginning of the year, the company does still not look expensive for a growing, highly profitable, dividend paying company trading at only 6.7x P/E´25. BUY with an unchanged PT of € 12 PT, based on our residual income model. Mind you that Multitude is one of our NuWays Alpha picks. You can download the research here: multitude-ag-2025-08-19-previewreview-en-e0375 For additional information visit our website: https://www.nuways-ag.com/research-feed Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||||
2185530 19.08.2025 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | ||
| Sales1 | 293,10 | 230,47 | 213,67 | 212,37 | 230,46 | 263,70 | 289,00 | |
| EBITDA1,2 | 56,35 | 41,87 | 39,22 | 49,13 | 60,57 | 80,11 | 86,00 | |
| EBITDA-Margin3 | 19,23 | 18,17 | 18,36 | 23,13 | 26,28 | 30,38 | 29,76 | |
| EBIT1,4 | 45,53 | 28,51 | 23,90 | 31,61 | 45,56 | 67,63 | 72,40 | |
| EBIT-Margin5 | 15,53 | 12,37 | 11,19 | 14,88 | 19,77 | 25,65 | 25,05 | |
| Net Profit (Loss)1 | 23,02 | 0,48 | -2,56 | 12,00 | 16,44 | 20,23 | 25,50 | |
| Net-Margin6 | 7,85 | 0,21 | -1,20 | 5,65 | 7,13 | 7,67 | 8,82 | |
| Cashflow1,7 | 22,53 | 140,36 | 71,72 | -26,15 | 157,78 | -24,86 | 36,00 | |
| Earnings per share8 | 1,10 | 0,02 | -0,12 | 0,39 | 0,51 | 0,65 | 1,17 | |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,12 | 0,19 | 0,44 | 0,38 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: PricewaterhouseCoopers
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| Multitude | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A40VJN | CH1398992755 | AG | 130,56 Mio € | 06.02.2015 | Kaufen | 8FVC5GF7+R3 |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 4,45 | 13,33 | 0,33 | 11,85 | 0,89 | -5,25 | 0,50 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 0,19 | 0,44 | 0,38 | 6,38% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 13.05.2025 | 22.05.2025 | 21.08.2025 | 14.10.2025 | 17.04.2025 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -11,30% | -6,75% | +0,00% | +0,00% | -64,94% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
