LION E-Mobility AG
ISIN: CH0560888270
WKN: A2QH97
13 May 2024 09:06AM

Original-Research: LION E-Mobility AG (von NuWays AG): Kaufen

LION E-Mobility AG · ISIN: CH0560888270 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 19709

Original-Research: LION E-Mobility AG - from NuWays AG

Classification of NuWays AG to LION E-Mobility AG

Company Name: LION E-Mobility AG
ISIN: CH0560888270

Reason for the research: Update
Recommendation: Kaufen
from: 13.05.2024
Target price: EUR 7.00
Target price on sight of: 12 Monaten
Last rating change:
Analyst: Christian Sandherr

CMD underpins promising mid-term prospects; chg

Q1 sales came in at a mere € 1.2m with an EBITDA of € -2.6m. This is a significant decrease compared to the particularly strong Q4 last year with roughly € 26m sales and € 1m EBITDA. As pointed out during the earnings call, this should mainly be driven by the seasonal distribution of the company‘s current sales pipeline, which is seen to be similar to last year‘s (H2 dependent). Management hence also confirmed its FY24 guidance of € 60-65 sales and € 0.5-1m EBITDA. Importantly, the current fix cost base should only slightly increase going forward (mainly due to ramping sales efforts, i.e. growing sales headcount and trade shows), providing plenty of room for operating leverage as sales increase.

Recent CMD confirmed the company‘s promising prospects as underpinned by a mid-term guidance. Until the end of FY28e, management expects to grow sales to more than € 150m, implying a sales CAGR of at least 25%, despite an expected annual price decline of 9%. Mind you, its production site should be capable of significantly higher sales (assuming three shifts a day).

As part of the mid-term guidance, LION re-aligned its sales efforts, focusing on three key end markets, namely city buses in Europe (>8t), electric trucks (light and medium duty) in Northern America and stationary storage (uninterrupted power supply and industrial/commercial applications). One of the key enablers, especially for the expected growth within the storage market, should be the upcoming product update (planned for H2), which will feature a LFP battery pack alongside a higher energy density NMC pack (both enabled by the SVOLT partnership).

With its immersion cooled pack, LION would add hybrid/sports cars as fourth end market. In fact, the project is developing as planned and LION expects a first RFQ (request for quotations) until the end of the year. A positive outcome would notably increase the likely hood of it becoming a notably sales driver during the mid-term (currently not part of our revenue model).

Valuation remains attractive. Shares trade on roughly 0.5 EV/Sales FY24e, which is notably below the industry‘s average of around 1x, while the company is expected to show strong growth during the next few years.

We reduce our PT to € 7 (based on SOTP) per share but reiterate out BUY rating.

You can download the research here:
http://www.more-ir.de/d/29709.pdf
For additional information visit our website www.nuways-ag.com/research.

Contact for questions
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++

-------------------transmitted by EQS Group AG.-------------------

The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2020 2021 2022 2023 2024 2025e 2026e
Sales1 0,25 0,00 0,00 56,05 16,91 28,30 0,00
EBITDA1,2 -0,46 0,00 0,00 0,01 -3,57 1,70 0,00
EBITDA-Margin3 -184,00 0,00 0,00 0,00 -21,11 6,01 0,00
EBIT1,4 -0,46 0,50 0,00 -0,93 -5,73 0,90 0,00
EBIT-Margin5 -184,00 0,00 0,00 0,00 -33,89 3,18 0,00
Net Profit (Loss)1 -0,46 0,00 0,00 0,00 -0,95 -6,56 -0,60
Net-Margin6 -184,00 0,00 0,00 0,00 -5,62 -23,18 0,00
Cashflow1,7 -0,77 0,00 0,00 2,75 -8,97 0,70 0,00
Earnings per share8 -0,05 -0,08 -0,06 -0,08 -0,53 -0,04 0,04
Dividend per share8 0,00 0,00 0,00 0,00 0,00 0,00 0,00
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: Deloitte

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
Lion E-Mobility
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
A2QH97 CH0560888270 AG 17,84 Mio € 03.12.2012 8FVC5FJP+GC
* * *
PE 2027e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
23,20 29,00 0,80 -37,42 2,00 -1,99 1,06
Dividends
Dividend '2023
in €
Dividend '2024
in €
Dividend '2025e
in €
Div.-Yield '2025e
in %
0,00 0,00 0,00 0,00%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
16.06.2025 13.05.2025 12.08.2025 12.11.2025 30.05.2026
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
+1,72%
1,18 €
ATH 9,42 €
+5,95% -3,82% +24,87% +126,92% -40,10%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2026          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2026 by Gereon Kruse #BGFL