Original-Research: LION E-Mobility AG (von NuWays AG): BUY
|
Original-Research: LION E-Mobility AG - from NuWays AG
Classification of NuWays AG to LION E-Mobility AG
Weak H1 figures but progress on strategic topics; chg. Following a particularly weak Q1 with a mere € 1.2m sales, Q2 showed strong sequential improvements with € 4.8m; € 6.1m sales in H1. However, this figure is still somewhat disappointing. While demand from mobility customers remains decent, storage demand has been particularly weak. This has been the result of battery pack manufacturers and resellers of used packs aggressively clearing their inventories (due to a weaker automotive demand) by selling their products to the storage industry. As a result of the weak top-line, EBITDA came in at a negative € 2.1m. H1 EBITDA stands at € -4.7m. FY24 guidance restated. As a result of the weak start into the year, management has revised its FY24 guidance, now expecting sales of up to € 42m sales and a slightly negative EBITDA (old: € 60-65 and € 0.5-1m EBITDA; eNuW old: € 61m sales and EBITDA break-even). Potential divestment of its 30% stake in TÜV SÜD Battery Testing to shore up additional liquidity. Mind you, in FY23 TÜV SÜD Battery Testing reported sales up 41% yoy (€ 16.1m) and an 18.9% EBIT margin. Thanks to a structurally growing demand for battery testing capacities, TÜV SÜD Battery Testing looks set to continue growing at roughly 15% p.a. during the mid-term. In light of this, LION should be able to receive a mid-single-digit €m amount for its stake, in our view. Light battery remains an attractive option. Its immersion cooled battery pack is currently being tracktested by a German premium OEM. So far, the preliminary results are quite promising: vehicles with battery voltages of 400 and 800 Volts showed performance that was 30% above the current market standard. Assuming the tests progress as planned, LION should expect a first request for quotations until the end of the year. A positive outcome would notably increase the likelihood of it becoming a notably sales driver during the mid-term (currently not part of our revenue model). Prominent customer win. LION announced to begin to supply battery modules as spare parts for delivery vans of Deutsche Post DHL going forward. While we expect no significant P&L impact in the shortterm, this underpins the company's products quality and ability to offer customized solutions for demanding customers. We reduce our PT to € 3.6 (based on SOTP) per share as we cut our sales estimates but reiterate out BUY rating. Roughly € 0.5 per share are stemming from the TÜV SÜD Battery Testing JV. You can download the research here: http://www.more-ir.de/d/30359.pdf For additional information visit our website: www.nuways-ag.com/research Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||
1960453 05.08.2024 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | ||
| Sales1 | 0,25 | 0,00 | 0,00 | 56,05 | 16,91 | 28,30 | 0,00 | |
| EBITDA1,2 | -0,46 | 0,00 | 0,00 | 0,01 | -3,57 | 1,70 | 0,00 | |
| EBITDA-Margin3 | -184,00 | 0,00 | 0,00 | 0,00 | -21,11 | 6,01 | 0,00 | |
| EBIT1,4 | -0,46 | 0,50 | 0,00 | -0,93 | -5,73 | 0,90 | 0,00 | |
| EBIT-Margin5 | -184,00 | 0,00 | 0,00 | 0,00 | -33,89 | 3,18 | 0,00 | |
| Net Profit (Loss)1 | -0,46 | 0,00 | 0,00 | 0,00 | -0,95 | -6,56 | -0,60 | |
| Net-Margin6 | -184,00 | 0,00 | 0,00 | 0,00 | -5,62 | -23,18 | 0,00 | |
| Cashflow1,7 | -0,77 | 0,00 | 0,00 | 2,75 | -8,97 | 0,70 | 0,00 | |
| Earnings per share8 | -0,05 | -0,08 | -0,06 | -0,08 | -0,53 | -0,04 | 0,04 | |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: Deloitte
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| Lion E-Mobility | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A2QH97 | CH0560888270 | AG | 17,84 Mio € | 03.12.2012 | 8FVC5FJP+GC | |
| PE 2027e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 23,20 | 29,00 | 0,80 | -37,42 | 2,00 | -1,99 | 1,06 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 0,00 | 0,00 | 0,00 | 0,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 16.06.2025 | 13.05.2025 | 12.08.2025 | 12.11.2025 | 30.05.2026 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| +5,95% | -3,82% | +24,87% | +126,92% | -40,10% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
