Original-Research: Swissnet AG (von NuWays AG): BUY
|
Original-Research: Swissnet AG - from NuWays AG
Classification of NuWays AG to Swissnet AG
H1 shows strong growth as SaaS momentum drives profitability H1’25 sales increased by 91% yoy to CHF 11.3m (eNuW: CHF 11.6m). The increase was mainly driven by the first-time consolidation of Swissnet ICT and Lokalee, but also by organic growth across the SaaS and Infrastructure segments. Particularly, SaaS revenues benefited from continued customer wins in retail and hospitality, while Infrastructure revenues reflected a solid pipeline conversion, supported by the strong recurring maintenance business. With recurring revenues accounting for 77% of total revenues, Swissnet continues to enjoy high visibility and stability in its top line. On the profitability side, adj. EBITDA doubled to CHF 2.3m (eNuW: CHF 2.5m; reported EBITDA: CHF 1.2m), corresponding to a margin of 20%. This improvement reflects both, operating leverage and synergies materializing from the merger, as well as a disciplined cost base despite the ongoing integration process, thus demonstrating the company’s ability to translate growth into bottom-line profitability. Importantly, the SaaS segment continues to drive margins thanks to its high scalability and low incremental costs, while Infrastructure is gradually contributing more stable cash flows. Looking ahead, management reaffirmed its positive outlook for FY25, highlighting strong momentum, ongoing integration progress and improving profitability as key drivers. In the most recent management presentation, guidance was specified at CHF 28-30m in revenues (eNuW: CHF 26.9m reported) and CHF 5.5-6m in adj. EBITDA (eNuW: CHF 5.9m) on a pro-forma basis (Swissnet consolidated since January). In our view, this should be well in reach given the strong H1 baseline as well as continuous efficiency gains. Moreover, the ongoing integration of Swissnet ICT and Lokalee is expected to be completed by year-end and is seen to unlock additional cost synergies of around CHF 1.2m from FY26 onwards. Furthermore, cross-selling opportunities between Swissnet’s infrastructure business and Lokalee’s AI concierge solution in hospitality are already emerging, particularly in the MENA region. Overall, the release confirmed our view on the case, as Swissnet continues to deliver on both growth and profitability while steadily executing its integration agenda. In fact, we see the combination of high growth, improving margins and rising cash conversion as strong validation of the equity story, which is seen to fully unfold from FY26e onwards. In light of the current valuation of 4.7x EV/EBITDA and 12% adj. FCFY for FY26e, shares remain highly attractive in our view. We therefore confirm BUY with an unchanged PT of € 20 based on DCF. You can download the research here: swissnet-ag-2025-10-06-previewreview-en-50328 For additional information visit our website: https://www.nuways-ag.com/research-feed Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||||
2208276 06.10.2025 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | ||
| Sales1 | 0,49 | 0,76 | 1,98 | 1,57 | 6,61 | 13,89 | 29,30 | |
| EBITDA1,2 | -0,46 | -1,99 | -2,24 | -4,70 | -0,56 | 2,66 | 7,10 | |
| EBITDA-Margin3 | -93,88 | -261,84 | -113,13 | -299,36 | -8,47 | 19,15 | 24,23 | |
| EBIT1,4 | -0,53 | -2,04 | -2,46 | -5,28 | -1,40 | 0,64 | 4,80 | |
| EBIT-Margin5 | -108,16 | -268,42 | -124,24 | -336,31 | -21,18 | 4,61 | 16,38 | |
| Net Profit (Loss)1 | -0,54 | -2,05 | -2,50 | -5,43 | -2,32 | 1,34 | 3,40 | |
| Net-Margin6 | -110,20 | -269,74 | -126,26 | -345,86 | -35,10 | 9,65 | 11,60 | |
| Cashflow1,7 | -0,41 | -2,12 | -2,60 | -4,85 | -1,47 | 0,48 | 4,60 | |
| Earnings per share8 | -0,20 | -0,76 | -1,01 | -1,16 | -0,60 | 0,24 | 0,40 | |
| Dividend per share8 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: SWA Swiss Auditors
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| Swissnet | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| A2QN5W | CH0451123589 | AG | 44,12 Mio € | 07.04.2022 | Kaufen | 8FVFH5HG+8W |
| PE 2026e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 7,65 | 20,98 | 0,36 | -13,20 | 2,72 | 87,37 | 3,18 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 0,00 | 0,00 | 0,00 | 0,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 01.07.2025 | 30.09.2025 | 30.06.2025 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -13,97% | -16,61% | -25,18% | -24,09% | -56,67% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.