Swissnet AG
ISIN: CH0451123589
WKN: A2QN5W
06 October 2025 09:00AM

Original-Research: Swissnet AG (von NuWays AG): BUY

Swissnet AG · ISIN: CH0451123589 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 23656

Original-Research: Swissnet AG - from NuWays AG

06.10.2025 / 09:00 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.


Classification of NuWays AG to Swissnet AG

Company Name: Swissnet AG
ISIN: CH0451123589
 
Reason for the research: Update
Recommendation: BUY
from: 06.10.2025
Target price: EUR 20.00
Target price on sight of: 12 months
Last rating change:
Analyst: Philipp Sennewald

H1 shows strong growth as SaaS momentum drives profitability

Topic: Swissnet delivered a strong set of H1 2025 results, with revenues almost doubling yoy and adj. EBITDA rising significantly. In detail:

H1’25 sales increased by 91% yoy to CHF 11.3m (eNuW: CHF 11.6m). The increase was mainly driven by the first-time consolidation of Swissnet ICT and Lokalee, but also by organic growth across the SaaS and Infrastructure segments. Particularly, SaaS revenues benefited from continued customer wins in retail and hospitality, while Infrastructure revenues reflected a solid pipeline conversion, supported by the strong recurring maintenance business. With recurring revenues accounting for 77% of total revenues, Swissnet continues to enjoy high visibility and stability in its top line.

On the profitability side, adj. EBITDA doubled to CHF 2.3m (eNuW: CHF 2.5m; reported EBITDA: CHF 1.2m), corresponding to a margin of 20%. This improvement reflects both, operating leverage and synergies materializing from the merger, as well as a disciplined cost base despite the ongoing integration process, thus demonstrating the company’s ability to translate growth into bottom-line profitability. Importantly, the SaaS segment continues to drive margins thanks to its high scalability and low incremental costs, while Infrastructure is gradually contributing more stable cash flows.

Looking ahead, management reaffirmed its positive outlook for FY25, highlighting strong momentum, ongoing integration progress and improving profitability as key drivers. In the most recent management presentation, guidance was specified at CHF 28-30m in revenues (eNuW: CHF 26.9m reported) and CHF 5.5-6m in adj. EBITDA (eNuW: CHF 5.9m) on a pro-forma basis (Swissnet consolidated since January). In our view, this should be well in reach given the strong H1 baseline as well as continuous efficiency gains. Moreover, the ongoing integration of Swissnet ICT and Lokalee is expected to be completed by year-end and is seen to unlock additional cost synergies of around CHF 1.2m from FY26 onwards. Furthermore, cross-selling opportunities between Swissnet’s infrastructure business and Lokalee’s AI concierge solution in hospitality are already emerging, particularly in the MENA region.

Overall, the release confirmed our view on the case, as Swissnet continues to deliver on both growth and profitability while steadily executing its integration agenda. In fact, we see the combination of high growth, improving margins and rising cash conversion as strong validation of the equity story, which is seen to fully unfold from FY26e onwards.

In light of the current valuation of 4.7x EV/EBITDA and 12% adj. FCFY for FY26e, shares remain highly attractive in our view. We therefore confirm BUY with an unchanged PT of € 20 based on DCF.



You can download the research here: swissnet-ag-2025-10-06-previewreview-en-50328
For additional information visit our website: https://www.nuways-ag.com/research-feed

Contact for questions:
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++


The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
Archive at www.eqs-news.com


2208276  06.10.2025 CET/CEST

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2019 2020 2021 2022 2023 2024 2025e
Sales1 0,49 0,76 1,98 1,57 6,61 13,89 29,30
EBITDA1,2 -0,46 -1,99 -2,24 -4,70 -0,56 2,66 7,10
EBITDA-Margin3 -93,88 -261,84 -113,13 -299,36 -8,47 19,15 24,23
EBIT1,4 -0,53 -2,04 -2,46 -5,28 -1,40 0,64 4,80
EBIT-Margin5 -108,16 -268,42 -124,24 -336,31 -21,18 4,61 16,38
Net Profit (Loss)1 -0,54 -2,05 -2,50 -5,43 -2,32 1,34 3,40
Net-Margin6 -110,20 -269,74 -126,26 -345,86 -35,10 9,65 11,60
Cashflow1,7 -0,41 -2,12 -2,60 -4,85 -1,47 0,48 4,60
Earnings per share8 -0,20 -0,76 -1,01 -1,16 -0,60 0,24 0,40
Dividend per share8 0,00 0,00 0,00 0,00 0,00 0,00 0,00
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: SWA Swiss Auditors

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
Swissnet
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
A2QN5W CH0451123589 AG 44,12 Mio € 07.04.2022 Kaufen 8FVFH5HG+8W
* * *
PE 2026e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
7,65 20,98 0,36 -13,20 2,72 87,37 3,18
Dividends
Dividend '2023
in €
Dividend '2024
in €
Dividend '2025e
in €
Div.-Yield '2025e
in %
0,00 0,00 0,00 0,00%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
01.07.2025 30.09.2025 30.06.2025
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
+0,00%
5,20 €
ATH 13,00 €
-13,97% -16,61% -25,18% -24,09% -56,67%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2025          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2025 by Gereon Kruse #BGFL