Swissnet AG (formerly Beaconsmind AG)
ISIN: CH0451123589
WKN: A2QN5W
19 August 2025 03:20PM

Original-Research: Swissnet AG (formerly Beaconsmind AG) (von First Berlin Equity Research GmbH): BUY

Swissnet AG (formerly Beaconsmind AG) · ISIN: CH0451123589 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 23296

Original-Research: Swissnet AG (formerly Beaconsmind AG) - from First Berlin Equity Research GmbH

19.08.2025 / 15:20 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.


Classification of First Berlin Equity Research GmbH to Swissnet AG (formerly Beaconsmind AG)

Company Name: Swissnet AG (formerly Beaconsmind AG)
ISIN: CH0451123589
 
Reason for the research: Update
Recommendation: BUY
from: 19.08.2025
Target price: €19.00
Target price on sight of: 12 months
Last rating change: -
Analyst: Christian Orquera

First Berlin Equity Research has published a research update on swissnet AG (ISIN: CH0451123589). Analyst Christian Orquera reiterated his BUY rating and increased the price target from EUR 18.50 to EUR 19.00.

Swissnet Group has released its final audited FY/24 results, which confirm the preliminary figures published earlier this year and reflect the successful transition into a larger ICT (Information and Communication Technology) and SaaS platform. The Group doubled its revenue to CHF 12.6m in FY/24, driven by organic growth and new acquisitions. It achieved positive adjusted EBITDA of CHF 2.2m (vs. CHF -0.4m in FY/23) for the first time. With a strengthened balance sheet, broadened product suite, and expanded management team, Swissnet is navigating through 2025 with strong momentum and a robust pipeline containing high-value contracts across retail, hospitality, and infrastructure verticals. Of particular strategic relevance is a new Wi-Fi infrastructure contract signed in July 2025 with a major food retail chain covering ~500 stores and valued at ~€1.5m. This deal further enhances 2025 revenue visibility. Following the reported figures, we have rolled over our DCF-model. This leads to a slightly higher price target of €19.00 (old: €18.50). This represents an upside potential of >180%. Our reiterated Buy rating is supported by accelerating earnings growth, strong momentum, and a robust project pipeline.

First Berlin Equity Research hat ein Research Update zu swissnet AG (ISIN: CH0451123589) veröffentlicht. Analyst Christian Orquera bestätigt seine BUY-Empfehlung und erhöht das Kursziel von EUR 18,50 auf EUR 19,00.

Zusammenfassung:
Die Swissnet Gruppe hat ihre endgültigen, geprüften Ergebnisse für das Geschäftsjahr 2024 veröffentlicht. Diese bestätigen die Anfang des Jahres veröffentlichten vorläufigen Zahlen und spiegeln den erfolgreichen Übergang zu einer grösseren ICT- (Informations- und Kommunikationstechnologie) und SaaS-Plattform wider. Die Gruppe verdoppelte ihren Umsatz im GJ/24 auf CHF 12,6 Mio., angetrieben durch organisches Wachstum und neue Akquisitionen. Sie erzielte erstmals ein positives bereinigtes EBITDA von CHF 2,2 Mio. (gegenüber CHF -1,4 Mio. im GJ/23). Mit einer gestärkten Bilanz, einer erweiterten Produktpalette und einem vergrösserten Managementteam steuert Swissnet mit einer starken Dynamik und einer soliden Pipeline mit hochwertigen Verträgen in den Bereichen Einzelhandel, Gastgewerbe und Infrastruktur durch das Jahr 2025. Von besonderer strategischer Bedeutung ist ein neuer Wi-Fi-Infrastrukturvertrag, der im Juli 2025 mit einer grossen Lebensmitteleinzelhandelskette unterzeichnet wurde, ca. 500 Filialen umfasst und einen Wert von ca. €1,5 Mio. hat. Dieser Vertrag erhöht die Umsatzvisibilität für 2025 weiter. Nach den gemeldeten Zahlen haben wir unser DCF-Modell überarbeitet, was zu einem leicht höheren Kursziel von €19,00 (alt: €18,50) führt. Dies entspricht einem Aufwärtspotenzial von >180%. Unsere erneute Kaufempfehlung wird durch die sich beschleunigenden Erträge, das starke Geschäftsmomentum und die robuste Projektpipeline unterstützt.

Bezüglich der Pflichtangaben gem. §85 Abs. 1 S. 1 WpHG und des Haftungsausschlusses siehe die vollständige Analyse.
 

You can download the research here: 81D_GR-2025-08-19_EN

Contact for questions:
First Berlin Equity Research GmbH
Herr Gaurav Tiwari
Tel.: +49 (0)30 809 39 686
web: www.firstberlin.com
E-Mail: g.tiwari@firstberlin.com


The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
Archive at www.eqs-news.com


2185950  19.08.2025 CET/CEST

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2019 2020 2021 2022 2023 2024 2025e
Sales1 0,49 0,76 1,98 1,57 6,61 13,89 29,30
EBITDA1,2 -0,46 -1,99 -2,24 -4,70 -0,56 2,66 7,10
EBITDA-Margin3 -93,88 -261,84 -113,13 -299,36 -8,47 19,15 24,23
EBIT1,4 -0,53 -2,04 -2,46 -5,28 -1,40 0,64 4,80
EBIT-Margin5 -108,16 -268,42 -124,24 -336,31 -21,18 4,61 16,38
Net Profit (Loss)1 -0,54 -2,05 -2,50 -5,43 -2,32 1,34 3,40
Net-Margin6 -110,20 -269,74 -126,26 -345,86 -35,10 9,65 11,60
Cashflow1,7 -0,41 -2,12 -2,60 -4,85 -1,47 0,48 4,60
Earnings per share8 -0,20 -0,76 -1,01 -1,16 -0,60 0,24 0,40
Dividend per share8 0,00 0,00 0,00 0,00 0,00 0,00 0,00
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: SWA Swiss Auditors

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
Swissnet
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
A2QN5W CH0451123589 AG 44,12 Mio € 07.04.2022 Kaufen 8FVFH5HG+8W
* * *
PE 2026e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
7,65 20,98 0,36 -13,20 2,72 87,37 3,18
Dividends
Dividend '2023
in €
Dividend '2024
in €
Dividend '2025e
in €
Div.-Yield '2025e
in %
0,00 0,00 0,00 0,00%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
01.07.2025 30.09.2025 30.06.2025
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
+0,00%
5,20 €
ATH 13,00 €
-13,97% -16,61% -25,18% -24,09% -56,67%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2025          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2025 by Gereon Kruse #BGFL