DO & CO AG
ISIN: AT0000818802
WKN: 915210
04 June 2026 09:00AM

Original-Research: DO & CO AG (von NuWays AG): BUY

DO & CO AG · ISIN: AT0000818802 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 25954

Original-Research: DO & CO AG - from NuWays AG

04.06.2026 / 09:00 CET/CEST
Dissemination of a Research, transmitted by EQS News - a service of EQS Group.
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.


Classification of NuWays AG to DO & CO AG

Company Name: DO & CO AG
ISIN: AT0000818802
 
Reason for the research: Update
Recommendation: BUY
Target price: EUR 250
Target price on sight of: 12 months
Last rating change:
Analyst: Simon Keller

Q4 preview: Growth case holds altitude

DO & CO looks set to report solid Q4 results on June 11 (see p.2). Here is what to expect:

Sales are seen up 11% yoy to € 583m, carried by Airline Catering (c. 80% of group), which should grow 13% to € 503m on sustained volume growth at the Istanbul hub and the ramp-up of recently won contracts (e.g. with ANA or Air Canada); reported growth should also be far less fx-distorted than in the heavily skewed Q3, where headwinds were a significant drag. International

Event Catering
should rise 7% yoy to € 37m, helped by an earlier start to the F1 season, DOC's flagship event contract, which pulled an extra Grand Prix into the quarter vs. prior year (the Japanese GP moved to late March). Restaurants, Lounges & Hotels, the smallest division, should be broadly flat (+1% yoy to € 43m) in a seasonally quiet quarter. For the full year, this implies group sales of € 2,450m (+7% yoy).

EBIT is expected to improve 11% yoy to € 50m, leaving the group margin stable at 8.5%. Airline Catering is expected to remain the primary growth driver: EBIT +18% yoy to € 42m and a 0.4pp margin improvement to 8.3%, on operating leverage from higher kitchen utilisation. While International Event Catering sales are set to grow, EBIT should ease to € 3.5m (-23% yoy): the prior-year 13.3% margin was flattered by a release of accruals, meaning this year's 9.6% (eNuW) is compared against a tough base.
Restaurants, Lounges & Hotels EBIT look set to increase 4% yoy to € 4.3m (9.9% margin). On an FY basis, this should lead to group EBIT of € 213m (+16%) and a 0.7pp margin uplift to 8.7%.

Demand at DOC's key partner Turkish Airlines held up during the Middle East escalation. It carried 7.2m passengers in March (+16% yoy), and the set-up into FY26/27 is more constructive than the recent soft headline implies. First, April looks like the trough: group passengers fell 2.9% yoy, yet Turkish Airlines guides the full April-June quarter to be flat (previously: +9% yoy), implying a recovery in May-June as the regional disruption eases. Second, the April drop was entirely a conflict-driven collapse in Middle East flying (passengers -56%); excluding the region, traffic grew c. 3.5%, led by the long-haul segments where catering value per flight is structurally higher. Third, the structural engine is intact: The Turkish Airlines fleet is up 12% yoy and guided to reach 560-570 aircraft by year-end (from 534), while DOC's own contract wins (e.g. American Airlines at Heathrow from April) add volume largely independent of any single carrier's near-term capacity. On a net basis, Airline Catering growth should cool from the Q4 pace in early FY26/27, but is seen re-accelerating through the year.

Meanwhile, recent airline commentary points to a less stretched European jet-fuel backdrop than feared. Lufthansa and Jet2 are not expecting material disruptions through the summer flight schedule, i.e. until the end of DOC’s fiscal H1. Also, Ryanair said that the supply disruption risk is receding. This should reduce concerns around supply-driven schedule cuts, which appear to have partly weighed on the shares recently.

All in, the growth and margin-expansion case remains intact, with near-term macro headwinds appearing increasingly contained and priced in. BUY, unchanged PT of € 250, based on DCF.

 


You can download the research here: do-co-ag-2026-06-04-previewreview-en-ccb58
For additional information visit our website: https://www.nuways-ag.com/research

Contact for questions:
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenkonflikte nach § 85 WpHG beim oben analysierten Unternehmen befindet sich in der vollständigen Analyse.
++++++++++


The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
View original content: EQS News


2339382  04.06.2026 CET/CEST

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2020 2021 2022 2023 2024 2025 2026e
Sales1 253,46 705,20 1.419,35 1.819,45 2.298,12 2.461,59 2.600,00
EBITDA1,2 45,04 96,34 143,33 202,12 262,39 300,63 320,00
EBITDA-Margin3 17,77 13,66 10,10 11,11 11,42 12,21 12,31
EBIT1,4 -27,28 42,40 85,71 135,79 183,60 212,28 230,00
EBIT-Margin5 -10,76 6,01 6,04 7,46 7,99 8,62 8,85
Net Profit (Loss)1 -37,57 13,92 35,84 73,83 115,78 137,32 148,00
Net-Margin6 -14,82 1,97 2,53 4,06 5,04 5,58 5,69
Cashflow1,7 27,46 66,51 114,12 179,69 173,94 244,08 230,00
Earnings per share8 -3,64 1,29 3,37 6,11 8,41 9,63 10,80
Dividend per share8 0,00 0,00 1,00 0,00 2,00 2,50 2,50
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: KPMG

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
DO & CO
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
915210 AT0000818802 AG 2.273,58 Mio € 30.06.1998 Kaufen 8FWR695C+7J
* * *
PE 2027e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
17,25 22,42 0,77 53,31 5,02 9,31 0,92
Dividends
Dividend '2023
in €
Dividend '2024
in €
Dividend '2025e
in €
Div.-Yield '2025e
in %
0,00 2,00 2,50 1,21%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
23.07.2026 12.08.2026 12.11.2026 11.02.2027 11.06.2026
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
+17,08%
207,00 €
ATH 235,00 €
+16,22% +5,35% +2,22% +18,02% +2.179,74%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2026          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2026 by Gereon Kruse #BGFL