Original-Research: DO & CO AG (von NuWays AG): BUY
|
Original-Research: DO & CO AG - from NuWays AG
Classification of NuWays AG to DO & CO AG
Staying on course, chg Equity story unchanged. The prolonged Strait of Hormuz closure and related fuel-supply risk warrant a more cautious near-term view. Still, DO & CO’s growth and margin expansion case remains intact, with any potential pressure seen as temporary. Route mix to cushion potential volume risk: Airlines are likely to cut less profitable short-haul routes before reducing long-haul capacity, where network relevance and yields are higher. For example, Lufthansa is removing 20,000 short-haul flights through October, reducing summer capacity by only c. 1% in Available Seat Kilometers. This matters for DO & CO, as premium and long-haul flights carry materially higher catering value than short-haul routes. Hence, an increasing number of flight cancellations does not imply a proportional hit to DO & CO-relevant catering volumes, in our view. Turkish Airlines / IST looks set to benefit from rerouting: Middle East carrier weakness and regional airspace disruption should favour Turkish Airlines and Istanbul Airport, both key DO & CO partners. For Europe-Asia traffic seeking to avoid Gulf disruption, Istanbul is one of the most logical rerouting hubs. This is already visible in the data: Turkish Airlines’ passenger growth accelerated to +16.0% yoy in March, from +9.4% yoy in February. At the same time, Istanbul Airport passenger growth rose to +8% yoy in March, from +2.5% yoy in February. DO & CO is strategically positioned for this shift, having broken ground on its new 150,000 sqm Istanbul gourmet kitchen, set to become the world’s largest fresh food gourmet kitchen and a key capacity backbone at the hub. Flexible cost base to protect margins: DO & CO’s Airline Catering model is structurally margin-protective. Around one-third of sales are open-book contracts with fixed agreed margins, while the remaining business is supported by fixed handling fees, volume-linked meal revenues and pass-through clauses for wage and raw material inflation. Combined with a lean cost structure, with variable costs equivalent to c. 80% of sales, this should cushion margins even if flight volumes soften. Competitive position of strength versus peers: DO & CO is focused on the resilient premium segment and competes from a much stronger financial position than key peers. The group runs at c. 8.7% EBIT margin and only 0.2x net debt/EBITDA, giving it flexibility to defend service quality, invest in capacity and stay disciplined in tenders. The comparison to gategroup underlines DO & CO’s relative strength. The world’s largest airline caterer remains financially constrained, with negative shareholders’ equity, 3.25x net debt/EBITDA and net losses in each of the last three years. Action: Estimates are cut to reflect a more cautious near-term macro backdrop around fuel supply, mainly delaying part of the expected growth and margin expansion. The revised estimates are still broadly in line with consensus (eCons 26/27: sales growth 8.8% yoy, EBIT margin 8.9%). BUY, new PT € 250 (old: € 266), based on DCF. You can download the research here: do-co-ag-2026-05-06-update-en-d4a92 For additional information visit our website: https://www.nuways-ag.com/research-feed Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenkonflikte nach § 85 WpHG beim oben analysierten Unternehmen befindet sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||
2322074 06.05.2026 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | ||
| Sales1 | 253,46 | 705,20 | 1.419,35 | 1.819,45 | 2.298,12 | 2.420,00 | 0,00 | |
| EBITDA1,2 | 45,04 | 96,34 | 143,33 | 202,12 | 262,39 | 284,00 | 0,00 | |
| EBITDA-Margin3 | 17,77 | 13,66 | 10,10 | 11,11 | 11,42 | 11,74 | 0,00 | |
| EBIT1,4 | -27,28 | 42,40 | 85,71 | 135,79 | 183,60 | 196,00 | 0,00 | |
| EBIT-Margin5 | -10,76 | 6,01 | 6,04 | 7,46 | 7,99 | 8,10 | 0,00 | |
| Net Profit (Loss)1 | -37,57 | 13,92 | 35,84 | 73,83 | 115,78 | 128,00 | 0,00 | |
| Net-Margin6 | -14,82 | 1,97 | 2,53 | 4,06 | 5,04 | 5,29 | 0,00 | |
| Cashflow1,7 | 27,46 | 66,51 | 114,12 | 179,69 | 173,94 | 191,00 | 0,00 | |
| Earnings per share8 | -3,64 | 1,29 | 3,37 | 6,11 | 8,41 | 10,40 | 11,20 | |
| Dividend per share8 | 0,00 | 0,00 | 1,00 | 0,00 | 2,00 | 2,00 | 2,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: KPMG
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| DO & CO | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| 915210 | AT0000818802 | AG | 1.871,58 Mio € | 30.06.1998 | Kaufen | 8FWR695C+7J |
| PE 2027e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 13,31 | 21,63 | 0,62 | 57,59 | 4,68 | 10,76 | 0,81 |
|
Dividend '2023 in € |
Dividend '2024 in € |
Dividend '2025e in € |
Div.-Yield '2025e in % |
| 0,00 | 2,00 | 2,00 | 1,17% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 23.07.2026 | 12.08.2026 | 12.11.2026 | 12.02.2026 | 11.06.2026 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -7,99% | -14,76% | -15,85% | +9,09% | +1.776,65% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.