Original-Research: UBM Development AG (von NuWays AG): Buy
|
Original-Research: UBM Development AG - from NuWays AG
Classification of NuWays AG to UBM Development AG
Strong residential & further improved total output; chg. Yesterday, UBM released its Q3 results, showing continued muted top-line development but promising signs from the residential segment. In detail: Q3 total output, which is defined as sales plus pro-rata sales of companies consolidated at-equity as well as proceeds from share deals, increased by 7.2% yoy to € 70.3m. This was driven by the sale of property shares and the progress of construction on previously sold real estate projects. In addition, UBM had another strong quarter in terms of residential units sold, as the number of units increased sixfold to 186 and a total of 283 at 9M. For FY, management targets to sell a total of 400 units. Overall, UBM has 3,000 units on sale or under development, which are seen to be sold over the next 4 years, providing sound visibility on residential output. Despite this, Q3 sales declined yoy by 18% to € 20.5m, thus being significantly behind our estimate of € 35m, as we expected more of total output to be realized as sales. However, management already painted a confident picture for FY25e, targeting the disposal of the LeopoldQuartier Office in Vienna, which would lead to a top-line spike in H2. On the other side, management remained cautious regarding the disposal of the Timber Pioneer, as all interested buyers seek to see the property rented out, while there are still 4,500 sqm vacant (~30% of floor space). On a positive note, Q3 EBITDA improved to € 0.3m, based on positive changes to the portfolio as well as the absence of negative valuation results. While it is still uncertain when the market will fully reopen, first positive signs are visible, especially in residential, but also recent letting successes in office (i.e. LeopoldQuartier in Vienna), point towards rehabilitation. That being said, UBM remains well positioned, having further smoothened the maturity profile with the recent bond placement. Moreover, the company’s product should be in great demand once the market reopens given the strong sustainability footprint in the pipeline. This should make UBM projects attractive, given tightening regulations in connection with the EU taxonomy. BUY with an unchanged € 27.00 PT based on DDM. You can download the research here: http://www.more-ir.de/d/31443.pdf For additional information visit our website: www.nuways-ag.com/research Contact for questions: NuWays AG - Equity Research Web: www.nuways-ag.com Email: research@nuways-ag.com LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++ Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++
The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases. |
||||||||||||||||||||
2040827 29.11.2024 CET/CEST
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | ||
| Sales1 | 514,05 | 242,00 | 183,34 | 278,31 | 133,94 | 85,32 | 0,00 | |
| EBITDA1,2 | 58,89 | 74,97 | 65,10 | 75,93 | 39,17 | -27,28 | 0,00 | |
| EBITDA-Margin3 | 11,46 | 30,98 | 35,51 | 27,28 | 29,24 | -31,97 | 0,00 | |
| EBIT1,4 | 55,94 | 71,45 | 62,01 | 73,30 | 33,91 | -30,06 | 0,00 | |
| EBIT-Margin5 | 10,88 | 29,53 | 33,82 | 26,34 | 25,32 | -35,23 | 0,00 | |
| Net Profit (Loss)1 | 39,49 | 50,06 | 40,75 | 43,71 | 27,11 | -46,05 | 0,00 | |
| Net-Margin6 | 7,68 | 20,69 | 22,23 | 15,71 | 20,24 | -53,97 | 0,00 | |
| Cashflow1,7 | 113,81 | -39,92 | -34,64 | -45,71 | -70,74 | -54,48 | 0,00 | |
| Earnings per share8 | 5,31 | 6,16 | 4,39 | 4,50 | 2,25 | -3,14 | 1,15 | |
| Dividend per share8 | 2,20 | 2,20 | 2,20 | 2,25 | 1,10 | 0,00 | 0,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: BDO
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| UBM Development | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| 852735 | AT0000815402 | AG | 119,93 Mio € | Halten | 8FWR598Q+W2 | |
| PE 2025e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 6,17 | 8,80 | 0,70 | 4,68 | 0,32 | -2,20 | 1,41 |
|
Dividend '2022 in € |
Dividend '2023 in € |
Dividend '2024e in € |
Div.-Yield '2024e in % |
| 1,10 | 0,00 | 0,00 | 0,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 21.05.2025 | 28.05.2025 | 28.08.2025 | 28.11.2024 | 11.04.2025 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -11,93% | -17,89% | -23,93% | -24,65% | +114,00% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
