UBM Development AG
ISIN: AT0000815402
WKN: 852735
09 February 2024 09:56AM

Original-Research: UBM Development AG (von NuWays AG): BUY

UBM Development AG · ISIN: AT0000815402 · EQS - Analysts
Country: Germany · Primary market: Germany · EQS NID: 18853

Original-Research: UBM Development AG - von NuWays AG

Einstufung von NuWays AG zu UBM Development AG

Unternehmen: UBM Development AG
ISIN: AT0000815402

Anlass der Studie: Update
Empfehlung: BUY
seit: 09.02.2024
Kursziel: 31.00
Kursziel auf Sicht von: 12 Monaten
Letzte Ratingänderung:
Analyst: Philipp Sennewald

Off to a good start / Muted Q4’23 expected; chg

Yesterday, UBM announced to have received the building permit for the Timber Peak project in Mainz. Once completed, the 12-storey-building will exceed a height of 40 metres and will have c. 9,500 sqm gross floor area. The building will be equipped with heat pumps, heating and cooling panels, EV-charging for up to 40 car parking spaces, and intelligent building automation technology which is recording consumption and energy efficiency data systematically. Hence, users will be able to de facto automatically fulfil the reporting obligations for the EU Taxonomy.

While construction is set to kick off end of February, the project is expected to be completed in Q2‘25e. As the window for forward deals is almost closed at the moment, we do not estimate a revenue contribution before Q3 ‘25e. The proceeds are seen in the range of € 60-65m (eNuW).

Muted Q4e. UBM is expected to publish FY23 prelims in early March (final FY23 figures on April 11th), which look set to come in muted with sales of € 87.9m (eNuW; eCons: € 97.6m) and an EBT of € -23.6m (eNuW; eCons: € -21.4m). Mind you, that UBM did not execute major sales in 2023 given the standstill on the real estate transaction market. Hence, sales were mainly stemming from smaller disposals as well construction progress on projects already sold (POC). Importantly, our FY ‘23e EBT estimate is still subject to a certain degree of uncertainty which is due to the outcome of the YE impairment test of the standing assets portfolio.

Macro headwinds are starting to ease. After six quarters of decreasing transaction volumes, we observed first sequential improvements in Q3 (+11% qoq) that continued in Q4 (+10% qoq) in Germany’s Top-7. Paired with declining financing rates (10y EUR swap rate is -81bps since 10/23) this indicates that the trough has been reached. Yet, a slow but steady recovery appears more likely than a rapid upswing, in our view. For UBM, this could offer the opportunity to sell the Timber Pioneer, which would generate proceeds of € 150m (eNuW; 75% UBM share). However, amid the still high uncertainty, we factor only a 50% likelihood of this happening and leading to our estimate of € 176m sales in FY24e (eCons: € 167m) and an EBT of € 18.3m (eCons: € 24.6m).

Given the compelling mid-term prospects as well as easing macros, the stock remains a BUY with an unchanged PT of € 31.00 based on DDM.

Die vollständige Analyse können Sie hier downloaden: http://www.more-ir.de/d/28853.pdf
Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden www.nuways-ag.com/research.

Kontakt für Rückfragen
Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden www.nuways-ag.com/research.
Kontakt für Rückfragen
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag Adresse: Mittelweg 16-17, 20148 Hamburg, Germany ++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte. Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse. ++++++++++

-------------------übermittelt durch die EQS Group AG.-------------------

Für den Inhalt der Mitteilung bzw. Research ist alleine der Herausgeber bzw. Ersteller der Studie verantwortlich. Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.

Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.

The most important financial data at a glance
  2018 2019 2020 2021 2022 2023 2024e
Sales1 514,05 242,00 183,34 278,31 133,94 85,32 0,00
EBITDA1,2 58,89 74,97 65,10 75,93 39,17 -27,28 0,00
EBITDA-Margin3 11,46 30,98 35,51 27,28 29,24 -31,97 0,00
EBIT1,4 55,94 71,45 62,01 73,30 33,91 -30,06 0,00
EBIT-Margin5 10,88 29,53 33,82 26,34 25,32 -35,23 0,00
Net Profit (Loss)1 39,49 50,06 40,75 43,71 27,11 -46,05 0,00
Net-Margin6 7,68 20,69 22,23 15,71 20,24 -53,97 0,00
Cashflow1,7 113,81 -39,92 -34,64 -45,71 -70,74 -54,48 0,00
Earnings per share8 5,31 6,16 4,39 4,50 2,25 -3,14 1,15
Dividend per share8 2,20 2,20 2,20 2,25 1,10 0,00 0,00
Quelle: boersengefluester.de and Company information
Explanation

1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de

Auditor: BDO

All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.

INVESTOR-INFORMATION
©boersengefluester.de
UBM Development
WKN ISIN Legal Type Marketcap IPO Recommendation Plus Code
852735 AT0000815402 AG 119,93 Mio € Halten 8FWR598Q+W2
* * *
PE 2025e PE 10Y-Ø BGFL-Ratio Shiller-PE PB PCF KUV
6,17 8,80 0,70 4,68 0,32 -2,20 1,41
Dividends
Dividend '2022
in €
Dividend '2023
in €
Dividend '2024e
in €
Div.-Yield '2024e
in %
1,10 0,00 0,00 0,00%
Financial calendar
Annual General Meeting Q1-figures Q2-figures Q3-figures Annual press conference
21.05.2025 28.05.2025 28.08.2025 28.11.2024 11.04.2025
Performance
Distance 60-days-line Distance 200-days-line Performance YtD Performance 52 weeks IPO
Last Price (EoD)
-9,32%
16,05 €
ATH 51,00 €
-11,93% -17,89% -23,93% -24,65% +114,00%

Advertising is an important revenue channel for us. But we understand, that sometimes it becomes annoying. If you want to reduce the number of shown ADs just simply login to your useraccount and manage the settings from there. As registered user you get even more benefits.
          Qualitätsjournalismus · Made in Germany © 2024          
The news manufactory

Good luck with all your investments

Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.

Contact

Idea & concept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2024 by Gereon Kruse #BGFL