Original-Research: UBM Development AG (von NuWays AG): BUY
Original-Research: UBM Development AG - von NuWays AG
Einstufung von NuWays AG zu UBM Development AG
Unternehmen: UBM Development AG
ISIN: AT0000815402
Anlass der Studie: Q3 Review
Empfehlung: BUY
seit: 24.11.2023
Kursziel: € 31,00
Kursziel auf Sicht von: 12 Monaten
Letzte Ratingänderung:
Analyst: Philipp Sennewald
Q3 displays ongoing transaction market standstill, chg.
Yesterday, UBM released another uninspiring set of quarterly results as the real estate transaction market continues to be in a complete standstill as volumes in Europe decreased another 16% qoq. Still, positive news came from several building permits that were granted during the quarter.
Q3 sales declined 15% yoy to € 25m following the ongoing transaction market standstill as we saw no relevant sales of fully consolidated projects. More significant contributions came from a couple of residential and office projects in Poland.
After additional negative valuation effects, mainly stemming from a shopping center project in Poland as well as negative operating leverage, Q3 EBITDA came in at a negative € 13.0m (vs € 3.3m in Q3’22). However, following the preliminary building permit for the Timber Factory project in Munich (Baubergerstraße) the purchase price for the second half of the JV partner’s share in the project became due. This mainly drove the positive financial result of € 27.8m in Q3 which led to a Q3 EBT of € 14.1m, thus almost halving the H1 EBT (€ -17.4m at 9M vs € -31.6m after H1).
Visibility remains low, as CEO Winkler stated that at least H1’24 will
likely show no substantial recovery of the market. While this is seen to
push a large number of developers towards the brink of bankruptcy, UBM
remains well prepared for what appears to be a perfect storm for the
company. With c. €
160m cash at hand (incl € 91m bond repayment in Q4) and de facto no
refinancing event until Q4’25, UBM has a major advantage over most of its
peers and might even allow to snap some lucky-buys, which is however not
the #1 priority at the moment.
Once the market is starting to regain traction, UBM should be in the pole position thanks to its superior product offering. Mind you, that the requirements of the EU taxonomy, which also affects real estate AIFs, will continue to increase. Hence, demand for sustainable properties (72% of UBM’s pipeline is timber construction) should grow further.
Despite the lackluster operating performance YTD, which is in our view entirely due to market headwinds, the mid-term prospects of UBM remain fully intact, given the compelling product offering of the company. Remains a BUY with an unchanged PT of € 31.00 based on DDM.
Die vollständige Analyse können Sie hier downloaden:
http://www.more-ir.de/d/28399.pdf
Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden
www.nuways-ag.com/research.
Kontakt für Rückfragen
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++
-------------------übermittelt durch die EQS Group AG.-------------------
Für den Inhalt der Mitteilung bzw. Research ist alleine der Herausgeber bzw. Ersteller der Studie verantwortlich. Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Boersengefluester.de (BGFL) provides an overview of the key figures on sales, earnings, cash flow and dividends to help you better assess the fundamental development of the respective companies. All information is entered manually in our database - the source is the respective annual reports. All estimates for future figures are provided by BGFL.
| The most important financial data at a glance | ||||||||
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024e | ||
| Sales1 | 514,05 | 242,00 | 183,34 | 278,31 | 133,94 | 85,32 | 0,00 | |
| EBITDA1,2 | 58,89 | 74,97 | 65,10 | 75,93 | 39,17 | -27,28 | 0,00 | |
| EBITDA-Margin3 | 11,46 | 30,98 | 35,51 | 27,28 | 29,24 | -31,97 | 0,00 | |
| EBIT1,4 | 55,94 | 71,45 | 62,01 | 73,30 | 33,91 | -30,06 | 0,00 | |
| EBIT-Margin5 | 10,88 | 29,53 | 33,82 | 26,34 | 25,32 | -35,23 | 0,00 | |
| Net Profit (Loss)1 | 39,49 | 50,06 | 40,75 | 43,71 | 27,11 | -46,05 | 0,00 | |
| Net-Margin6 | 7,68 | 20,69 | 22,23 | 15,71 | 20,24 | -53,97 | 0,00 | |
| Cashflow1,7 | 113,81 | -39,92 | -34,64 | -45,71 | -70,74 | -54,48 | 0,00 | |
| Earnings per share8 | 5,31 | 6,16 | 4,39 | 4,50 | 2,25 | -3,14 | 1,15 | |
| Dividend per share8 | 2,20 | 2,20 | 2,20 | 2,25 | 1,10 | 0,00 | 0,00 | |
1 in Mio. Euro; 2 EBITDA = Earnings before interest, taxes, depreciation and amortisation; 3 EBITDA in relation to sales; 4 EBIT = Earnings before interest and taxes; 5 EBIT in relation to sales; 6 Net profit (-loss) in relation to sales; 7 Cashflow from operations; 8 in Euro; Source: boersengefluester.de
Auditor: BDO
All relevant valuation ratios, dates and other investor information on your share at a glance. Good to know: All data comes from boersengefluester.de and is updated daily. This means you are always up to date. You can get brief explanations of the key figures by moving the cursor or mouse over the relevant field.
| INVESTOR-INFORMATION | ||||||
| ©boersengefluester.de | ||||||
| UBM Development | ||||||
| WKN | ISIN | Legal Type | Marketcap | IPO | Recommendation | Plus Code |
| 852735 | AT0000815402 | AG | 119,93 Mio € | Halten | 8FWR598Q+W2 | |
| PE 2025e | PE 10Y-Ø | BGFL-Ratio | Shiller-PE | PB | PCF | KUV |
| 6,17 | 8,80 | 0,70 | 4,68 | 0,32 | -2,20 | 1,41 |
|
Dividend '2022 in € |
Dividend '2023 in € |
Dividend '2024e in € |
Div.-Yield '2024e in % |
| 1,10 | 0,00 | 0,00 | 0,00% |
| Annual General Meeting | Q1-figures | Q2-figures | Q3-figures | Annual press conference |
| 21.05.2025 | 28.05.2025 | 28.08.2025 | 28.11.2024 | 11.04.2025 |
| Distance 60-days-line | Distance 200-days-line | Performance YtD | Performance 52 weeks | IPO |
| -11,93% | -17,89% | -23,93% | -24,65% | +114,00% |
Founded in 2013 by Gereon Kruse, the financial portal boersengefluester.de is all about German shares - with a clear focus on second-line stocks. In addition to traditional editorial articles, the site stands out in particular thanks to a large number of self-developed analysis tools. All tools are based on a completely self-maintained database for more than 650 shares. As a result, boersengefluester.de produces Germany's largest profit and dividend forecast.
Contact
