Adtran Holdings, Inc.
ISIN: US00486H1059
WKN: A3C7M6
07 November 2024 06:55AM

EQS-News: ADTRAN Holdings, Inc. Reports Preliminary Third Quarter 2024 Financial Results

Adtran Holdings, Inc. · ISIN: US00486H1059 · EQS - Company News
Land: Vereinigte Staaten von Amerika · Primärmarkt: Vereinigte Staaten von Amerika · EQS News ID: 2024347

EQS-News: Adtran Holdings, Inc. / Key word(s): Quarter Results
ADTRAN Holdings, Inc. Reports Preliminary Third Quarter 2024 Financial Results

07.11.2024 / 06:55 CET/CEST
The issuer is solely responsible for the content of this announcement.


ADTRAN Holdings, Inc. Reports Preliminary Third Quarter 2024 Financial Results 

Huntsville, Alabama, USA. — November 06, 2024 — ADTRAN Holdings, Inc. (NASDAQ: ADTN and FSE: QH9) (“ADTRAN Holdings” or the “Company”) today announced its preliminary unaudited financial results for the third quarter of 2024.

  • Revenue: $227.7 million, up sequentially and above the mid-point of guidance.
  • Gross margin: GAAP gross margin: 37.4%; Non-GAAP gross margin: 42.1%, a sequential increase of 134 and 17 basis points, respectively.
  • Operating margin: GAAP operating margin negative 10.5% up sequentially; Non-GAAP operating margin positive 1.1%, up sequentially and above the mid-point of guidance.
  • GAAP diluted loss per share of $0.36; Non-GAAP diluted loss per share $0.05.

ADTRAN Holdings’ Chairman and Chief Executive Officer Tom Stanton stated, “We delivered higher sequential revenue and expanded gross and operating margins in the third quarter. Importantly, we are seeing improvements in our key end markets as we continue to grow our customer base. With the gradual recovery in service provider spending, the success we are having in customer acquisition, and encouraging booking trends, we expect sequential revenue growth to continue in the fourth quarter. This outlook, coupled with improving visibility, gives us confidence our end-markets should continue to improve.”

“ADTRAN remains well-positioned for sustainable and profitable growth as customer inventory levels normalize,” added Mr. Stanton. “The continued trend to increase fiber access and optical transport, combined with the ongoing transition from higher risk vendors to providers like ADTRAN, serve as durable secular catalysts. As we grow, we are confident we can unlock meaningful operational leverage, driving accelerated profitability and increased cash generation.”

Business Outlook1

For the fourth quarter of 2024, the Company expects revenue to be within a range of $230 million to $245 million. Non-GAAP operating margin is expected to be within a range of 0% to 4%.

1GAAP earnings guidance is not provided. Please see the Explanation of Use of Non-GAAP Financial Measures at the end of this press release for an explanation regarding the Company’s omission of both GAAP earnings guidance and the applicable reconciliation table. In addition, please see the Explanation of Use of Non-GAAP Financial Measures and the Supplemental Information Reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures at the end of this press release for detailed information on calculating the non-GAAP measures referenced herein.

The Company will hold a conference call to discuss its preliminary third quarter results on Thursday, November 07, 2024, at 9:30 a.m. Central Time, or 4:30 p.m. Central European Time. The Company will webcast this conference call. To listen, simply visit our Investor Relations site at investors.adtran.com approximately 10 minutes prior to the start of the call, click on the event “ADTRAN Holdings Releases 3rd Quarter 2024 Financial Results and Earnings Call”, and click on the webcast link.

An online replay of the Company’s conference call, as well as the transcript of the Company's conference call, will be available on the Investor Relations site approximately 24 hours following the call and will remain available for at least 12 months. For more information, visit investors.adtran.com or email investor.relations@adtran.com.

About Adtran

ADTRAN Holdings, Inc. (NASDAQ: ADTN and FSE: QH9) is the parent company of Adtran, Inc., a leading global provider of open, disaggregated networking and communications solutions that enable voice, data, video and internet communications across any network infrastructure. From the cloud edge to the subscriber edge, Adtran empowers communications service providers around the world to manage and scale services that connect people, places and things. Adtran solutions are used by service providers, private enterprises, government organizations and millions of individual users worldwide. ADTRAN Holdings, Inc. is also the largest shareholder of Adtran Networks SE, formerly ADVA Optical Networking SE. Find more at Adtran, LinkedIn and Twitter.

Cautionary Note Regarding Forward-Looking Statements

Statements contained in this press release and the accompanying earnings call which are not historical facts, such as those relating to expectations regarding future revenue and future non-GAAP operating margin; future service provider spending; future profitability, and growth, including customer acquisition and booking trends, as well as future end market growth; future market trends and customer inventory levels; future operational leverage and cash generation; and ADTRAN Holdings’ strategy and outlook, outlook and financial guidance, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can also generally be identified by the use of words such as “believe,” “expect,” “intend,” “estimate,” “anticipate,” “will,” “may,” “could” and similar expressions. In addition, ADTRAN Holdings, through its senior management, may from time to time make forward-looking public statements concerning the matters described herein. All such projections and other forward-looking information speak only as of the date hereof, and ADTRAN Holdings undertakes no duty to publicly update or revise such forward-looking information, whether as a result of new information, future events, or otherwise, except to the extent as may be required by law. All such forward-looking statements are necessarily estimates and reflect management’s best judgment based upon current information. Actual events or results may differ materially from those anticipated in these forward-looking statements as a result of a variety of factors. While it is impossible to identify all such factors, factors which have caused and may in the future cause actual events or results to differ materially from those estimated by ADTRAN Holdings include, but are not limited to: (i) risks and uncertainties relating to ADTRAN Holdings’ ability to continue to reduce expenditures and the impact of such reductions on its financial results and financial condition; (ii) the risk of fluctuations in revenue due to lengthy sales and approval processes required by major and other service providers for new products, as well as ongoing tighter inventory management of ADTRAN Holdings’ customers; (iii) risks and uncertainties relating to ongoing material weaknesses in our internal control over financial reporting; (iv) risks and uncertainties relating to our ability to comply with the covenants set forth in our credit facility and to satisfy our payment obligations to Adtran Networks’ minority shareholders under the Domination and Profit and Loss Transfer Agreement between us and Adtran Networks; (v) risks posed by potential breaches of information systems and cyber-attacks; (vi) the risk that ADTRAN Holdings may not be able to effectively compete, including through product improvements and development; and (vii) other risks set forth in ADTRAN Holdings’ public filings made with the Securities and Exchange Commission (“SEC”), including its Annual Report on Form 10-K for the year ended December 31, 2023, its Quarterly Report on Form 10-Q for the second quarter ended June 30, 2024, and risks to be disclosed in its Form 10-Q for the quarterly period ended September 30, 2024 to be filed with the SEC.

Additionally, the financial measures presented herein are preliminary estimates, remain subject to our internal controls and procedures, and are subject to risks and uncertainties, including, among others, changes in connection with quarter-end adjustments. Any variation between the Company’s actual results and the preliminary financial information set forth herein may be material.

Explanation of Use of Non-GAAP Financial Measures

Set forth in the tables below are reconciliations of gross profit, gross margin, operating expenses, operating loss, other (expense) income, net loss inclusive of the non-controlling interest, net loss attributable to the Company, net income attributable to the non-controlling interest, and loss per share - basic and diluted, attributable to the Company, and net cash provided by (used in) operating activities, in each case as reported based on generally accepted accounting principles in the United States (“GAAP”), to non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income (loss), non-GAAP other expense, non-GAAP net loss inclusive of the non-controlling interest, non-GAAP net loss attributable to the Company, non-GAAP net income attributable to the non-controlling interest, non-GAAP loss per share - basic and diluted, attributable to the Company, respectively, and non-GAAP free cash flow. Such non-GAAP measures exclude acquisition-related expenses, amortization and adjustments (consisting of intangible amortization of backlog, developed technology, customer relationships, and trade names acquired in connection with business combinations and amortization of inventory fair value adjustments as well as legal and advisory fees related to a potential significant transaction), stock-based compensation expense, amortization of pension actuarial losses, deferred compensation adjustments, integration expenses, restructuring expenses,  goodwill impairments, the tax effect of these adjustments to net loss and purchases of property, plant and equipment. These measures are used by management in our ongoing planning and annual budgeting processes. Additionally, we believe the presentation of these non-GAAP measures, when combined with the presentation of the most directly comparable GAAP financial measure, is beneficial to the overall understanding of ongoing operating performance of the Company.

 

1Non-GAAP operating margin (which is calculated as non-GAAP operating loss divided by revenue) is a non-GAAP financial measure. The Company has provided fourth quarter guidance with regard to non-GAAP operating margin. This measure excludes from the corresponding GAAP financial measure the effect of adjustments as described below. The Company has not provided a reconciliation of such non-GAAP guidance to guidance presented on a GAAP basis because it cannot predict and quantify without unreasonable effort all of the adjustments that may occur during the period due to the difficulty of predicting the timing and amounts of various items within a reasonable range. In particular, non-GAAP operating margin excludes certain items, including continued restructuring expenses, that will continue to evolve as our business efficiency program is implemented that the Company is unable to quantitatively predict. Depending on the materiality of these items, they could have a significant impact on the Company's GAAP financial results. 

These non-GAAP financial measures are not prepared in accordance with, or an alternative for, GAAP and therefore should not be considered in isolation or as a substitution for analysis of our results as reported under GAAP. Additionally, our calculation of non-GAAP measures may not be comparable to similar measures calculated by other companies..

 

Published by

ADTRAN Holdings, Inc.

www.adtran.com

For media

Gareth Spence

+44 1904 699 358

public.relations@adtran.com

For investors

Peter Schuman

+1 650 743 7948

investor.relations@adtran.com


 

Condensed Consolidated Balance Sheets

(Preliminary, Unaudited)

(In thousands)

  September 30,     December 31,  
  2024     2023  
Assets          
Current Assets          
Cash and cash equivalents $ 88,456     $ 87,167  
Accounts receivable, net   172,025       216,445  
Other receivables   12,871       17,450  
Income tax receivable   13,466       7,933  
Inventory, net   282,926       362,295  
Prepaid expenses and other current assets   69,112       45,566  
Total Current Assets   638,856       736,856  
Property, plant and equipment, net   147,428       123,020  
Deferred tax assets   25,697       25,787  
Goodwill   56,884       353,415  
Intangibles, net   286,098       327,985  
Other non-current assets   86,677       87,706  
Long-term investments   31,506       27,743  
Total Assets $ 1,273,146     $ 1,682,512  
           
Liabilities, Redeemable Non-Controlling Interest and Equity          
Current Liabilities          
Accounts payable $ 173,354     $ 162,922  
Unearned revenue   54,615       46,731  
Accrued expenses and other liabilities   34,482       36,204  
Accrued wages and benefits   40,366       27,030  
Income tax payable, net   2,007       5,221  
Total Current Liabilities   304,824       278,108  
Non-current revolving credit agreement outstanding   189,849       195,000  
Deferred tax liabilities   21,483       35,655  
Non-current unearned revenue   24,901       25,109  
Non-current pension liability   12,149       12,543  
Deferred compensation liability   32,046       29,039  
Non-current lease obligations   25,635       31,420  
Other non-current liabilities   26,489       28,657  
Total Liabilities   637,376       635,531  
Redeemable Non-Controlling Interest   421,776       442,152  
Equity          
Common stock   792       790  
Additional paid-in capital   806,187       795,304  
Accumulated other comprehensive income   47,377       47,465  
Retained deficit   (635,164 )     (232,905 )
Treasury stock   (5,198 )     (5,825 )
Total Equity   213,994       604,829  
Total Liabilities, Redeemable Non-Controlling Interest and Equity $ 1,273,146     $ 1,682,512  

 

Condensed Consolidated Statements of Loss

(Preliminary, Unaudited)

(In thousands, except per share amounts)

 

    Three Months Ended     Nine Months Ended    
    September 30,     September 30,    
    2024     2023     2024     2023    
Revenue                          
Network Solutions   $ 181,488     $ 228,564     $ 541,955     $ 793,984    
Services & Support     46,216       43,767       137,913       129,637    
Total Revenue     227,704       272,331       679,868       923,621    
Cost of Revenue                          
Network Solutions     126,103       160,244       376,886       596,334    
Network Solutions - other (credits), charges and inventory write-down     (328 )     21,043       8,597       21,043    
Services & Support     16,678       16,807       55,304       51,646    
Total Cost of Revenue     142,453       198,094       440,787       669,023    
Gross Profit     85,251       74,237       239,081       254,598    
Selling, general and administrative expenses     57,620       62,907       176,214       196,887    
Research and development expenses     51,615       62,752       172,253       203,493    
Goodwill impairment           37,874       292,583       37,874    
Operating Loss     (23,984 )     (89,296 )     (401,969 )     (183,656 )  
Interest and dividend income     664       521       1,427       1,183    
Interest expense     (5,679 )     (4,507 )     (17,183 )     (11,858 )  
Net investment gain (loss)     1,382       (1,443 )     4,507       1,071    
Other (expense) income, net     (850 )     2,523       (441 )     4,714    
Loss Before Income Taxes     (28,467 )     (92,202 )     (413,659 )     (188,546 )  
Income tax (expense) benefit     (390 )     16,553       16,121       36,229    
Net Loss   $ (28,857 )   $ (75,649 )   $ (397,538 )   $ (152,317 )  
Less: Net (Loss) Income attributable to non-controlling interest     2,382       2,561       7,417       4,380    
Net Loss attributable to ADTRAN Holdings, Inc.   $ (31,239 )   $ (78,210 )   $ (404,955 )   $ (156,697 )  
                           
Weighted average shares outstanding – basic     78,952       78,389       78,873       78,378    
Weighted average shares outstanding – diluted     78,952       78,389       78,873       78,378    
                           
Loss per common share attributable to ADTRAN Holdings, Inc. – basic   $ (0.36 ) (1) $ (1.00 )   $ (5.10 ) (1) $ (2.00 )  
Loss per common share attributable to ADTRAN Holdings, Inc. – diluted   $ (0.36 ) (1) $ (1.00 )   $ (5.10 ) (1) $ (2.00 )  

 
(1) Loss per common share attributable to ADTRAN Holdings, Inc. reflects $3.0 million gain on redemption of redeemable non-controlling interest for the three and nine months ended September 30, 2024.

 

Condensed Consolidated Statements of Cash Flows

(Preliminary, Unaudited)

(In thousands)

 

    Nine Months Ended  
    September 30,  
    2024     2023  
Cash flows from operating activities:            
Net loss   $ (397,538 )   $ (152,317 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:            
Depreciation and amortization     68,421       91,422  
Goodwill impairment     292,583       37,874  
Amortization of debt issuance cost     1,013       607  
Gain on investments, net     (4,238 )     (3,316 )
Net loss on disposal of property, plant and equipment     203        
Stock-based compensation expense     11,417       12,229  
Deferred income taxes     (13,399 )     (45,941 )
Other, net     (267 )     204  
Inventory write down - business efficiency program     4,135       21,043  
Inventory reserves     6,667       29,836  
Changes in operating assets and liabilities:            
Accounts receivable, net     59,446       47,347  
Other receivables     4,875       8,340  
Income taxes receivable, net     (5,682 )      
Inventory     69,412       536  
Prepaid expenses, other current assets and other assets     (20,083 )     1,816  
Accounts payable     9,697       (87,903 )
Accrued expenses and other liabilities     15,039       6,476  
Income taxes payable, net     (3,175 )     2,433  
Net cash provided by (used in) operating activities     98,526       (29,314 )
             
Cash flows from investing activities:            
Purchases of property, plant and equipment     (48,183 )     (33,674 )
Proceeds from sales and maturities of available-for-sale investments     1,195       10,545  
Purchases of available-for-sale investments     (195 )     (807 )
Proceeds from beneficial interests in securitized accounts receivable     282       1,178  
Net cash used in investing activities     (46,901 )     (22,758 )
             
Cash flows from financing activities:            
Tax withholdings related to stock-based compensation settlements     (189 )     (6,331 )
Proceeds from stock option exercises     219       187  
Dividend payments           (21,237 )
Proceeds from receivables purchase agreement     68,556        
Repayments on receivables purchase agreement     (83,772 )      
Proceeds from draw on revolving credit agreements           163,760  
Repayment of revolving credit agreements     (5,000 )     (49,233 )
Payment for redemption of redeemable non-controlling interest     (17,395 )     (1,196 )
Payment for annual recurring compensation to non-controlling interest     (10,084 )      
Payment of debt issuance cost     (1,994 )     (708 )
Repayment of notes payable           (24,931 )
Net cash (used in) provided by financing activities     (49,659 )     60,311  
             
Net increase in cash and cash equivalents     1,966       8,239  
Effect of exchange rate changes     (677 )     (791 )
Cash and cash equivalents, beginning of period     87,167       108,644  
Cash and cash equivalents, end of period   $ 88,456     $ 116,092  
             
Supplemental disclosure of cash financing activities:            
Cash paid for interest   $ 18,225     $ 8,540  
Cash paid for income taxes   $ 9,122     $  
Cash used in operating activities related to operating leases   $ 7,380     $ 7,378  
Supplemental disclosure of non-cash investing activities:            
Right-of-use assets obtained in exchange for lease obligations   $ 2,122     $ 8,490  
Purchases of property, plant and equipment included in accounts payable   $ 952     $ 2,508  

  

Revision of Previously Issued Condensed Consolidated Financial Statements

Following the third quarter of 2024, the Company identified errors primarily impacting the carrying values of the redeemable non-controlling interest, retained deficit, the net income attributable to the non-controlling interest and the net loss attributable to the Company and, as a consequence, of the loss per common share attributable to the Company. The Company has evaluated the errors and determined that the related impacts were not material to the previously issued consolidated financial statements for any prior period. A summary of the corrections to the Company's Condensed Consolidated Financial Statements for the periods ended March 31, 2023, June 30, 2023, September 30, 2023, December 31, 2023, March 31, 2024 and June 30, 2024, is as follows:

  1. Pursuant to the terms of the DPLTA, each Adtran Networks shareholder (other than the Company) is entitled to receive from us an Annual Recurring Compensation payment of €0.52 per share. The Company erroneously accrued this liability every quarter at €0.59 per share, overstating the associated accrual, the net income attributable to non-controlling interest and the net loss attributable to ADTRAN Holdings, Inc. for fiscal periods beginning with the quarter ended March 31, 2023 through the quarter ended June 30, 2024.
  1. For the periods beginning with the quarter ended March 31, 2023 through the quarter ended June 30, 2024 the Company remeasured the redeemable non-controlling interest each quarter-end at the current exchange rate of Euros to U.S. Dollar. The Company treated the redeemable non-controlling interest as a monetary mezzanine equity instrument but should have treated it as a non-monetary mezzanine equity instrument not subject to remeasurement.

For additional information, please see our Note 1 to the Condensed Consolidated Financial Statements set forth in the Form 10-Q for the quarterly period ended September 30, 2024 to be filed with the SEC.

 

Supplemental Information

Reconciliation of Preliminary Gross Profit and Preliminary Gross Margin to

Preliminary Non-GAAP Gross Profit and Preliminary Non-GAAP Gross Margin

(Preliminary, Unaudited)

(In thousands)

 

    Three Months Ended       Nine Months Ended  
    September 30,
2024
    June 30,
2024
    September 30,
2023
      September 30,
2024
    September 30,
2023
 
Total Revenue   $ 227,704     $ 225,991     $ 272,331       $ 679,868     $ 923,621  
                                 
Cost of Revenue   $ 142,453     $ 144,416     $ 198,094       $ 440,787     $ 669,023  
Acquisition-related expenses, amortizations and adjustments(1)     (10,276 )     (10,064 )     (13,537 )       (30,517 )     (79,554 )
Stock-based compensation expense     (270 )     (280 )     (279 )       (825 )     (854 )
Restructuring expenses(2)     (7 )     (2,788 )     (21,630 )       (14,042 )     (21,706 )
Integration expenses(3)     (34 )     (35 )     (154 )       (104 )     (154 )
Non-GAAP Cost of Revenue   $ 131,866     $ 131,249     $ 162,494       $ 395,299     $ 566,755  
                                 
Gross Profit   $ 85,251     $ 81,575     $ 74,237       $ 239,081     $ 254,598  
Non-GAAP Gross Profit   $ 95,838     $ 94,742     $ 109,837       $ 284,569     $ 356,866  
                                 
Gross Margin     37.4 %     36.1 %     27.3 %       35.2 %     27.6 %
Non-GAAP Gross Margin     42.1 %     41.9 %     40.3 %       41.9 %     38.6 %

 (1) Includes intangible amortization of backlog, inventory fair value adjustments, developed technology, customer relationships, and trade names acquired in connection with business combinations.

(2) Includes expenses for restructuring program designed to optimize the assets and business processes following the business combination with Adtran Networks. These expenses include inventory write down and other charges of $8.6 million for the nine months ended September 30, 2024, incurred as a result of a strategy shift which included discontinuance of certain product lines in connection with the Business Efficiency Program. The restructuring program commenced upon the closing of the business combination with Adtran Networks and is expected to be substantially completed in late 2024. Additionally, as part of the Business Efficiency Program, management determined to close a facility in Greifswald, Germany. These expenses include restructuring wage charges of $4.9 million for the nine months ended September 30, 2024. The closure of the facility is expected to be completed by December 31, 2024.

(3) Includes expenses related to the Company's one-time integration bonus program in connection with synergy targets as a result of the business combination with Adtran Networks.

Supplemental Information

Reconciliation of Preliminary Operating Expenses to Preliminary Non-GAAP Operating Expenses

(Unaudited)

(In thousands)

 

    Three Months Ended       Nine Months Ended    
    September 30,     June 30,     September 30,       September 30,     September 30,    
    2024     2024     2023       2024     2023    
Operating Expenses   $ 109,235     $ 119,881     $ 163,533       $ 641,050     $ 438,254    
Acquisition-related expenses, amortizations and adjustments     (5,054 ) (1)   (7,233 ) (6)   (4,534 ) (10)     (17,168 ) (14)   (13,516 ) (19)
Stock-based compensation expense     (3,126 ) (2)   (3,321 ) (7)   (3,251 ) (11)     (9,894 ) (15)   (10,683 ) (20)
Restructuring expenses     (5,930 ) (3)   (14,742 ) (8)   (3,242 ) (12)     (26,534 ) (16)   (11,471 ) (21)
Integration expenses     (333 ) (4)   (531 ) (9)   (1,485 ) (13)     (1,344 ) (17)   (2,897 ) (22)
Deferred compensation adjustments(5)     (1,471 )     (848 )     1,801         (4,259 )     1,714    
Goodwill impairment(18)                 (37,874 )       (292,583 )     (37,874 )  
Non-GAAP Operating Expenses   $ 93,321     $ 93,206     $ 114,948       $ 289,268     $ 363,527    

 (1) Includes $4.0M of intangible amortization of developed technology, customer relationships, and trade names acquired in connection with business combinations and $0.6 million of legal and advisory fees related to a potential strategic transaction which are both included in selling, general and administrative expenses and $0.5 million is included in research and development expenses on the condensed consolidated statements of loss.

(2) $2.2 million is included in selling, general and administrative expenses and $0.9 million is included in research and development expenses on the condensed consolidated statements of loss.

(3) $2.7 million is included in selling, general and administrative expenses and $3.2 million is included in research and development expenses on the condensed consolidated statements of loss. Includes expenses of $3.2 million of wage related and other charges due to the Greifswald facility closure of which $0.8 million is included in selling, general and administrative and $2.4 million is included in research and development expenses on the condensed consolidated statements of loss.

(4) $0.3 million is included in selling, general and administrative expenses on the condensed consolidated statements of loss, and is primarily related to the Company's one-time integration bonus program in connection with synergy targets as a result of the business combination with Adtran Networks.

(5) Includes non-cash change in fair value of equity investments held in the ADTRAN Holdings, Inc. Deferred Compensation Program for Employees, all of which is included in selling, general and administrative expenses on the condensed consolidated statement of loss.

(6) Includes $3.9M of intangible amortization of developed technology, customer relationships, and trade names acquired in connection with business combinations and $2.8 million of legal and advisory fees related to a contemplated strategic transaction which are both included in selling, general and administrative expenses and $0.5 million is included in research and development expenses on the condensed consolidated statements of loss.

(7) $2.4 million is included in selling, general and administrative expenses and $0.9 million is included in research and development expenses on the condensed consolidated statements of loss.

(8) $3.5 million is included in selling, general and administrative expenses and $11.3 million is included in research and development expenses on the condensed consolidated statements of loss. Includes expenses of $13.5 million of wage related and other charges due to the Greifswald facility closure of which $2.6 million is included in selling, general and administrative and $10.9 million is included in research and development expenses on the condensed consolidated statements of loss.

(9) $0.5 million is included in selling, general and administrative expenses on the condensed consolidated statements of loss, and is primarily related to the Company's one-time integration bonus program in connection with synergy targets as a result of the business combination with Adtran Networks.

(10) Includes intangible amortization of developed technology, customer relationships, and trade names acquired in connection with business combinations, of which $4.0 million is included in selling, general and administrative expenses and $0.5 million is included in research and development expenses on the condensed consolidated statements of loss.

(11) $2.4 million is included in selling, general and administrative expenses and $0.8 million is included in research and development expenses on the condensed consolidated statements of loss. 

(12) $3.4 million is included in selling, general and administrative expenses and $(0.2) million is included in research and development expenses on the condensed consolidated statements of loss.

(13) $1.4 million is included in selling, general and administrative expenses and $0.1 million is included in research and development expenses on the condensed consolidated statements of loss. Includes fees relating to the expansion of internal controls at Adtran Networks and the implementation of the DPLTA. Additionally, includes expenses related to the Company's one-time integration bonus program in connection with synergy targets as a result of the business combination with Adtran Networks of which $0.5 million is stock compensation expense for the program.

(14) Includes intangible amortization of developed technology, customer relationships, and trade names acquired in connection with business combinations, of which $15.8 million is included in selling, general and administrative expenses and $1.4 million is included in research and development expenses on the condensed consolidated statements of loss.

(15) $7.1 million is included in selling, general and administrative expenses and $2.8 million is included in research and development expenses on the condensed consolidated statements of loss.

(16) $8.0 million is included in selling, general and administrative expenses and $18.6 million is included in research and development expenses on the condensed consolidated statements of loss. Includes expenses of $16.5 million of wage related and other charges due to the Greifswald facility closure of which $3.2 million is included in selling, general and administrative and $13.3 million is included in research and development expenses on the condensed consolidated statements of loss.

(17) $1.3 million is included in selling, general and administrative expenses on the condensed consolidated statements of loss. Includes fees relating to the expansion of internal controls at Adtran Networks and the implementation of the DPLTA. Additionally, includes expenses related to the Company's one-time integration bonus program in connection with synergy targets as a result of the business combination with Adtran Networks of which $0.7 million is stock compensation expense for the program. 

(18) Non-cash impairment of goodwill in our Network Solutions reporting unit, necessitated by factors such as a decrease in the Company's market capitalization, cautious service provider spending due to economic uncertainty and continued elevated customer inventory adjustments.

(19) Includes intangible amortization of developed technology, customer relationships, and trade names acquired in connection with business combinations, of which $12.0 million is included in selling, general and administrative expenses and $1.5 million is included in research and development expenses on the condensed consolidated statements of loss.

(20) $7.6 million is included in selling, general and administrative expenses and $3.1 million is included in research and development expenses on the condensed consolidated statements of loss.

(21) $7.0 million is included in selling, general and administrative expenses and $4.5 million is included in research and development expenses on the condensed consolidated statements of loss.

(22) $2.8 million is included in selling, general and administrative expenses and $0.1 million is included in research and development expenses on the condensed consolidated statements of loss. Includes fees relating to the expansion of internal controls at Adtran Networks and the implementation of the DPLTA. Additionally, includes expenses related to the Company's one-time integration bonus program in connection with synergy targets as a result of the business combination with Adtran Networks of which $0.5 million is stock compensation expense for the program.

Supplemental Information

Reconciliation of Preliminary Operating Loss to Preliminary Non-GAAP Operating Income (Loss)

(Unaudited)

(In thousands)

 

    Three Months Ended       Nine Months Ended    
    September 30,     June 30,     September 30,       September 30,     September 30,    
    2024     2024     2023       2024     2023    
Operating Loss   $ (23,984 )   $ (38,306 )   $ (89,296 )     $ (401,969 )   $ (183,656 )  
Acquisition related expenses, amortizations and adjustments(1)     15,330       17,297       18,070         47,685       93,069    
Stock-based compensation expense     3,396       3,601       3,530         10,719       11,537    
Restructuring expenses(2)     5,936       17,530       24,873         40,576       33,178    
Integration expenses(3)     367       566       1,639         1,447       3,051    
Deferred compensation adjustments(4)     1,471       848       (1,801 )       4,259       (1,714 )  
Goodwill impairment(5)                 37,874         292,583       37,874    
Non-GAAP Operating Income (Loss)   $ 2,516     $ 1,536     $ (5,111 )     $ (4,700 )   $ (6,661 )  
                                   

(1) Includes intangible amortization of backlog, inventory fair value adjustments, developed technology, customer relationships, and trade names acquired in connection with business combinations.

(2) Includes expenses for restructuring program designed to optimize the assets and business processes following the business combination with Adtran Networks. These expenses include inventory write down and other charges incurred as a result of a strategic shift in certain product lines in connection with the restructuring program. Additionally, includes expenses related to the closure of the Greifswald facility.

(3) Includes expenses related to the Company's one-time integration bonus program in connection with synergy targets as a results of the business combination with Adtran Networks. Includes fees incurred for the expansion of internal controls at Adtran Networks and the implementation of the DPTLA.

(4) Includes non-cash change in fair value of equity investments held in the ADTRAN Holdings, Inc. Deferred Compensation Program for Employees, all of which is included in selling, general and administrative expenses on the condensed consolidated statement of loss.

(5) Non-cash impairment of goodwill in our Network Solutions reporting unit, necessitated by factors such as a decrease in the Company’s market capitalization, cautious service provider spending due to economic uncertainty and continued customer inventory adjustments.

Supplemental Information

Reconciliation of Preliminary Other Expense to Preliminary Non-GAAP Other Expense

(Unaudited)

(In thousands)

 

    Three Months Ended       Nine Months Ended  
    September 30, 2024     June 30, 2024     September 30, 2023       September 30, 2024     September 30, 2023  
Interest and dividend income   $ 664     $ 366     $ 521       $ 1,427     $ 1,183  
Interest expense     (5,679 )     (6,906 )     (4,507 )       (17,183 )     (11,858 )
Net investment gain (loss)     1,382       872       (1,443 )       4,507       1,071  
Other (expense) income, net     (850 )     (901 )     2,523         (441 )     4,714  
Total Other Expense   $ (4,483 )   $ (6,569 )   $ (2,906 )     $ (11,690 )   $ (4,890 )
Deferred compensation adjustments (1)     (1,294 )     (896 )     1,117         (4,629 )     (1,387 )
Pension expense (2)     7       7       7         21       20  
Non-GAAP Other Expense   $ (5,770 )   $ (7,458 )   $ (1,782 )     $ (16,298 )   $ (6,257 )

 (1) Includes non-cash change in fair value of equity investments held in the ADTRAN Holdings, Inc. Deferred Compensation Program for Employees.

(2) Includes amortization of actuarial losses related to the Company's pension plan for employees in certain foreign countries.
 

Supplemental Information

 Reconciliation of Preliminary Net Loss inclusive of Non-Controlling Interest to

Preliminary Non-GAAP Net (Loss) Income inclusive of Non-Controlling Interest

(Unaudited)

 and

 Reconciliation of Preliminary Net Income attributable to Non-Controlling Interest to

Preliminary Non-GAAP Net Income attributable to Non-Controlling Interest

(Unaudited)

and

Reconciliation of  Preliminary Net Loss attributable to ADTRAN Holdings, Inc. and

Preliminary Loss per Common Share attributable to ADTRAN Holdings, Inc. – Basic and Diluted to

Preliminary Non-GAAP Net Loss attributable to ADTRAN Holdings, Inc. and

Preliminary Non-GAAP Loss per Common Share attributable to ADTRAN Holdings, Inc. – Basic and Diluted

(Unaudited)

(In thousands, except per share amounts)

 

    Three Months Ended       Nine Months Ended  
    September 30,
2024
    June 30,
2024
    September 30,
2023
      September 30,
2024
    September 30,
2023
 
Net Loss attributable to ADTRAN Holdings, Inc.     (31,239 )   $ (49,515 )   $ (78,210 )     $ (404,955 )   $ (156,697 )
Plus: Net (Loss) Income attributable to non-controlling interest (1)     2,382       2,504       2,561         7,417       4,380  
Net Loss inclusive of non-controlling interest   $ (28,857 )   $ (47,011 )   $ (75,649 )     $ (397,538 )   $ (152,317 )
Acquisition related expenses, amortizations and adjustments     15,330       17,297       18,070         47,685       93,069  
Stock-based compensation expense     3,396       3,601       3,530         10,719       11,537  
Deferred compensation adjustments (2)     177       (48 )     (684 )       (370 )     (3,101 )
Pension adjustments (3)     7       7       7         21       20  
Restructuring expenses     5,936       17,530       24,873         40,576       33,178  
Integration expenses     367       566       1,639         1,447       3,051  
Goodwill impairment                 37,874         292,583       37,874  
Tax effect of adjustments to net loss (4)     (712 )     755       (21,024 )       (19,022 )     (50,146 )
Non-GAAP Net Loss inclusive of non-controlling interest   $ (4,356 )   $ (7,303 )   $ (11,364 )     $ (23,899 )   $ (26,835 )
Less: Non-GAAP Net (Loss) Income attributable to non-controlling interest (1)     2,382       2,504       2,561         7,417       5,909  
Non-GAAP Net Loss attributable to ADTRAN Holdings, Inc.   $ (6,738 )   $ (9,807 )   $ (13,925 )     $ (31,316 )   $ (32,744 )
                                 
GAAP Net Income attributable to non-controlling interest (1)   $ 2,382     $ 2,504     $ 2,561       $ 7,417     $ 4,380  
Acquisition related expenses, amortizations and adjustments                               1,457  
Restructuring expenses                               29  
Integration expenses                               6  
Stock-based compensation expense                               37  
Non-GAAP Net Income attributable to non-controlling interest (1)   $ 2,382     $ 2,504     $ 2,561       $ 7,417     $ 5,909  
                                 
Weighted average shares outstanding – basic     78,952       78,852       78,389         78,873       78,378  
Weighted average shares outstanding – diluted     78,952       78,852       78,389         78,873       78,378  
                                 
Loss per common share attributable to ADTRAN Holdings, Inc. – basic   $ (0.36 ) (5) $ (0.63 )   $ (1.00 )     $ (5.10 ) (5) $ (2.00 )
Loss per common share attributable to ADTRAN Holdings, Inc. – diluted   $ (0.36 ) (5) $ (0.63 )   $ (1.00 )     $ (5.10 ) (5) $ (2.00 )
                                 
Non-GAAP Loss per common share attributable to ADTRAN – basic   $ (0.05 ) (5) $ (0.12 )   $ (0.18 )     $ (0.36 ) (5) $ (0.42 )
Non-GAAP Loss per common share attributable to ADTRAN – diluted   $ (0.05 ) (5) $ (0.12 )   $ (0.18 )     $ (0.36 ) (5) $ (0.42 )

 (1) Represents the non-controlling interest portion of the Company's ownership of Adtran Networks pre-DPLTA and the annual recurring compensation earned by redeemable non-controlling interests and accrued by the Company post-DPLTA.

(2) Includes non-cash change in fair value of equity investments held in deferred compensation plans offered to certain employees.

(3) Includes amortization of actuarial losses related to the Company's pension plan for employees in certain foreign countries.

(4) Represents the tax effect of non-GAAP adjustments. Beginning in period ending September 30, 2024, the Company changed its method of calculating non-GAAP income taxes by applying blended statutory tax rates to non-GAAP losses before income taxes in order to include current and deferred income tax expenses that are commensurate with the non-GAAP measure of profitability. The blended statutory tax rate is calculated using 0%, resulting in no tax benefits net of impact of valuation allowance, for the loss jurisdiction’s non-GAAP losses before income taxes and 30% for all remaining jurisdictions’ non-GAAP income before income taxes. Prior periods have been adjusted to reflect the application of blended statutory tax rates, net of impact of valuation allowance, to non-GAAP losses before income taxes as opposed to the previous application of blended statutory and effective tax rates to separate non-GAAP adjustments. We previously reported the tax effect of the adjustment to non-GAAP net loss under the prior method of $7.9 million, $49.1 million and $21.0 million for the three and nine months ended September 30, 2023 and for the three months ended June 30, 2024, respectively.

(5) Loss per common share attributable to ADTRAN Holdings, Inc. and Non-GAAP Loss per common share attributable to ADTRAN Holdings, Inc reflects $3.0 million of gain on redemption of redeemable non-controlling interest for the three and nine months ended September 30, 2024.

 

Supplemental Information

Reconciliation of Preliminary Net Cash Provided By (Used In) Operating Activities to Preliminary Free Cash Flow

(Unaudited)

(In thousands)

 

    Three Months Ended       Nine Months Ended  
    September 30,     June 30,     September 30,       September 30,     September 30,  
    2024     2024     2023       2024     2023  
Net Cash provided by (used in) operating activities   $ 42,030     $ 19,898     $ 6,846       $ 98,526     $ (29,314 )
Purchases of property, plant and equipment(1)     (18,814 )     (15,995 )     (13,556 )       (48,183 )     (33,674 )
Free cash flow   $ 23,216     $ 3,903     $ (6,710 )     $ 50,343     $ (62,988 )

 

(1) Purchases related to capital expenditures.

 



07.11.2024 CET/CEST Dissemination of a Corporate News, transmitted by EQS News - a service of EQS Group AG.
The issuer is solely responsible for the content of this announcement.

The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
Archive at www.eqs-news.com


Language: English
Company: Adtran Holdings, Inc.
901 Explorer Boulevard
35806 Huntsville
United States
Internet: www.adtran.com
ISIN: US00486H1059
WKN: 892015
Indices: SDAX
Listed: Regulated Market in Frankfurt (Prime Standard); Regulated Unofficial Market in Munich, Stuttgart; Nasdaq
EQS News ID: 2024347

 
End of News EQS News Service

2024347  07.11.2024 CET/CEST

fncls.ssp?fn=show_t_gif&application_id=2024347&application_name=news&site_id=boersengefluester~~~ace3d64b-2049-452a-8d18-fbc8044c4b5f

Zur besseren Einschätzung der fundamentalen Entwicklung der jeweiligen Unternehmen bietet boersengefluester.de (BGFL) eine Übersicht mit den wesentlichen Kennzahlen zu Umsatz, Ergebnis, Cashflow und Dividende. Sämtliche Angaben werden manuell in unserer Datenbank erfasst – Quelle sind die jeweiligen Geschäftsberichte. Sofern es sich um Schätzungen für künftige Zahlen handelt, stammen sie durchweg von BGFL. 

Die wichtigsten Finanzdaten auf einen Blick
  2018 2019 2020 2021 2022 2023 2024e
Umsatzerlöse1 462,36 406,45 356,57 440,45 960,49 960,49 1.041,03
EBITDA1,2 -25,80 -19,81 5,58 1,22 -4,94 -98,13 0,00
EBITDA-Marge3 -5,58 -4,87 1,57 0,28 -0,51 -10,22 0,00
EBIT1,4 -39,68 -35,68 -7,95 -12,98 -68,21 -200,46 0,00
EBIT-Marge5 -8,58 -8,78 -2,23 -2,95 -7,10 -20,87 0,00
Jahresüberschuss1 -16,98 -47,31 1,94 -7,62 -8,32 -234,95 0,00
Netto-Marge6 -3,67 -11,64 0,54 -1,73 -0,87 -24,46 0,00
Cashflow1,7 48,44 -2,21 -13,45 2,67 -41,42 -41,31 0,00
Ergebnis je Aktie8 -0,40 -0,99 0,04 -0,16 -0,03 -3,09 -3,40
Dividende8 0,31 0,35 0,35 0,35 0,33 0,00 0,00
Quelle: boersengefluester.de und Firmenangaben
Legende

1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de

Wirtschaftsprüfer: PricewaterhouseCoopers

Alle relevanten Bewertungskennzahlen, Termine und sonstige Investor-Informationen zu Ihrer Aktie kompakt zusammengefasst. Gut zu wissen: Sämtliche Daten stammen von boersengefluester.de werden täglich aktualisiert. Damit sind Sie immer auf dem neuen Stand. Kurze Erkärungen zu den Kennzahlen bekommen Sie, wenn Sie mit dem Cursor bzw. der Maus auf das jeweilige Feld gehen.

INVESTOR-INFORMATIONEN
©boersengefluester.de
Adtran Holdings
WKN ISIN Rechtsform Börsenwert IPO Einschätzung Plus Code
A3C7M6 US00486H1059 Inc. 633,96 Mio €
* * *
KGV 2025e KGV 10Y-Ø BGFL-Ratio Shiller-KGV KBV KCV KUV
53,20 36,78 1,45 -26,08 1,18 -15,34 0,61
Dividenden
Dividende '2022
in €
Dividende '2023
in €
Dividende '2024e
in €
Div.-Rendite '2024e
in %
0,33 0,00 0,00 0,00%
Finanztermine
Hauptversammlung Q1-Zahlen Q2-Zahlen Q3-Zahlen Bilanz-PK
08.05.2024 09.08.2024 06.11.2024 15.03.2024
Performance-Angaben
Abstand 60-Tage-Linie Abstand 200-Tage-Linie Performance YtD Kursveränderung 52 Wochen IPO
Akt. Kurs (EoD)
-1,55%
7,98 €
ATH 40,50 €
+17,04% +45,43% +17,56% +22,28% -77,52%

Werbung ist für uns ein wichtiger Einnahmekanal. Aber wir verstehen, dass sie manchmal lästig wird. Wenn Sie die Anzahl der angezeigten Werbung reduzieren möchten, loggen Sie sich einfach in Ihr Benutzerkonto ein und verwalten Sie die Einstellungen von dort aus. Als registrierter Benutzer erhalten Sie viele Vorteile.
          Qualitätsjournalismus · 2013-2024 · Made in Germany          
Die Nachrichtenmanufaktur

Informierte Anleger treffen bessere Entscheidungen

Auf dem 2013 von Gereon Kruse gegründeten Finanzportal boersengefluester.de dreht sich alles um deutsche Aktien – mit klarem Schwerpunkt auf Nebenwerte. Neben klassischen redaktionellen Beiträgen sticht die Seite insbesondere durch eine Vielzahl an selbst entwickelten Analysetools hervor. Basis sämtlicher Tools ist eine komplett selbst gepflegte Datenbank für mehr als 650 Aktien. Damit erstellt boersengefluester.de Deutschlands größte Gewinn- und Dividendenprognose.

Kontakt

Idee & Konzept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2024 von Gereon Kruse #BGFL