Original-Research: Netfonds AG (von NuWays AG): Kaufen
Original-Research: Netfonds AG - from NuWays AG
Classification of NuWays AG to Netfonds AG
Company Name: Netfonds AG
ISIN: DE000A1MME74
Reason for the research: Update
Recommendation: Kaufen
from: 09.07.2024
Target price: EUR 74.00
Target price on sight of: 12 Monaten
Last rating change:
Analyst: Frederik Jarchow
Reassuring roundtable call & value-accretive transaction; chg
Topic: During last week's digital roundtable, hosted by us, the CFO Peer Reichelt provided a business update as well as with a promising outlook for the remainder of the year and beyond. Key takeaways:
Value-accretive M&A transaction. The fund initiator GSR GmbH, a subsidiary of Netfonds, acquired 80% of the outstanding shares of another, not named fund initiator, increasing GSR´s AuM by € 140m to € 330m. The acquired fund initiator should have a positive effect on the Groups EBITDA to the tune of c. 300-600k (eNuW) in 2024e. We expect that Netfonds paid some € 2-3m (eNuW), making it an attractive acquisition. With the value-accretive deal, Netfonds continued its growth and scale-path.
Strong H1 figures ahead: After the record Q1 figures with AuC of € 25.1bn and gross sales of € 56m, stock markets have reached new all-time highs in Q2, providing confidence that Netfonds should have continued organic growth also in Q2. That, paired with 1) value accretive smaller transactions (i.e. MFK and Comfort Finance) for very reasonable prices (eNuW: 4-8x EBITDA) for its advisor network VB-Select, 2) the initiation of an own money market fund and 3) the acquisition of and umbrella in Luxembourg, should have further driven top-line and bottom-line (thanks to cross-selling and synergy effects).
Consolidation of the insurance brokerage market in full swing. The Groups proprietary, 360° finfire platform is seen to fuel consolidation of the insurance broker market that is, in contrary to the investment adviser market, still highly fragmented. Thanks to finfire, the selling and managing of insurance products is much easier unlocking enormous cross-selling potentials, as the already onboarded investment adviser can additionally offer a wide range of insurance products to its customers. finfire hence remains the company´s key mid- to long term growth and scalability driver. The expected strong organic growth momentum is expected to be accompanied by further value-accretive M&A deals that has to come at reasonable price, as management underlined during the virtual roundtable.
Overall, we see Netfonds well on track to reach its mid-term target of € 59m net sales (vs eNuW: € 59m) and € 23m EBITDA (vs eNuW: € 20m) by FY26.
BUY with a new PT of € 74.00 (old: € 73.00), based on DCF.
You can download the research here:
http://www.more-ir.de/d/30169.pdf
For additional information visit our website
www.nuways-ag.com/research.
Contact for questions
NuWays AG - Equity Research
Web: www.nuways-ag.com
Email: research@nuways-ag.com
LinkedIn: https://www.linkedin.com/company/nuwaysag
Adresse: Mittelweg 16-17, 20148 Hamburg, Germany
++++++++++
Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.
Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.
++++++++++
-------------------transmitted by EQS Group AG.-------------------
The issuer is solely responsible for the content of this research. The result of this research does not constitute investment advice or an invitation to conclude certain stock exchange transactions.
Zur besseren Einschätzung der fundamentalen Entwicklung der jeweiligen Unternehmen bietet boersengefluester.de (BGFL) eine Übersicht mit den wesentlichen Kennzahlen zu Umsatz, Ergebnis, Cashflow und Dividende. Sämtliche Angaben werden manuell in unserer Datenbank erfasst – Quelle sind die jeweiligen Geschäftsberichte. Sofern es sich um Schätzungen für künftige Zahlen handelt, stammen sie durchweg von BGFL.
Die wichtigsten Finanzdaten auf einen Blick | ||||||||
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | ||
Umsatzerlöse1 | 26,47 | 31,82 | 38,64 | 33,62 | 36,60 | 45,90 | 51,30 | |
EBITDA1,2 | 3,43 | 4,17 | 15,65 | 6,47 | 4,91 | 8,40 | 9,55 | |
EBITDA-Marge3 | 12,96 | 13,11 | 40,50 | 19,24 | 13,42 | 18,30 | 18,62 | |
EBIT1,4 | 1,16 | 1,81 | 11,67 | 2,96 | 1,34 | 3,80 | 4,90 | |
EBIT-Marge5 | 4,38 | 5,69 | 30,20 | 8,80 | 3,66 | 8,28 | 9,55 | |
Jahresüberschuss1 | -0,40 | 0,03 | 8,74 | 0,88 | -0,28 | 2,50 | 3,45 | |
Netto-Marge6 | -1,51 | 0,09 | 22,62 | 2,62 | -0,77 | 5,45 | 6,73 | |
Cashflow1,7 | -9,68 | 5,22 | -17,77 | 3,07 | 1,50 | 0,00 | 0,00 | |
Ergebnis je Aktie8 | -0,19 | 0,01 | 3,79 | 0,38 | -0,12 | 1,05 | 1,48 | |
Dividende8 | 0,00 | 0,16 | 0,25 | 0,25 | 0,25 | 0,30 | 0,40 |
1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de
Wirtschaftsprüfer: NPP
Alle relevanten Bewertungskennzahlen, Termine und sonstige Investor-Informationen zu Ihrer Aktie kompakt zusammengefasst. Gut zu wissen: Sämtliche Daten stammen von boersengefluester.de werden täglich aktualisiert. Damit sind Sie immer auf dem neuen Stand. Kurze Erkärungen zu den Kennzahlen bekommen Sie, wenn Sie mit dem Cursor bzw. der Maus auf das jeweilige Feld gehen.
INVESTOR-INFORMATIONEN | ||||||
©boersengefluester.de | ||||||
Netfonds | ||||||
WKN | ISIN | Rechtsform | Börsenwert | IPO | Einschätzung | Plus Code |
A1MME7 | DE000A1MME74 | AG | 103,42 Mio € | 03.09.2018 | Kaufen | 9F5GG2XH+3P |
KGV 2026e | KGV 10Y-Ø | BGFL-Ratio | Shiller-KGV | KBV | KCV | KUV |
12,33 | 27,67 | 0,45 | 70,59 | 5,15 | 68,86 | 2,25 |
Dividende '2022 in € |
Dividende '2023 in € |
Dividende '2024e in € |
Div.-Rendite '2024e in % |
0,25 | 0,25 | 0,30 | 0,68% |
Hauptversammlung | Q1-Zahlen | Q2-Zahlen | Q3-Zahlen | Bilanz-PK |
27.08.2024 | 30.05.2024 | 21.08.2024 | 18.11.2024 | 28.05.2024 |
Abstand 60-Tage-Linie | Abstand 200-Tage-Linie | Performance YtD | Kursveränderung 52 Wochen | IPO |
+3,23% | +6,44% | +2,30% | -5,93% | +50,51% |