TAG Immobilien AG
ISIN: DE0008303504
WKN: 830350
13 November 2024 06:57AM

EQS-News: TAG Immobilien AG: Strong operating performance as at 30 September 2024; growing results expected for 2025; dividend payment to be resumed

TAG Immobilien AG · ISIN: DE0008303504 · EQS - Company News
Land: Deutschland · Primärmarkt: Deutschland · EQS News ID: 2028405

EQS-News: TAG Immobilien AG / Key word(s): 9 Month figures
TAG Immobilien AG: Strong operating performance as at 30 September 2024; growing results expected for 2025; dividend payment to be resumed

13.11.2024 / 06:57 CET/CEST
The issuer is solely responsible for the content of this announcement.


PRESS RELEASE

Strong operating performance as at 30 September 2024; growing results expected for 2025; dividend payment to be resumed

  • FFO I of EUR 130.5m as at 30 September 2024 almost at prior-year level (-2%); significant increase of adjusted net income from sales in Poland to EUR 38.8m (+39%), causing positive development of FFO II to EUR 167.5m (+2%)
  • Total like-for-like rental growth in German portfolio increases to 2.8% (9M 2023: 2.2%); vacancy in residential units in Germany fell below 4% in October 2024
  • Rental growth in Poland remains attractive at 3.7% (9M 2023: 12.4%);
    more than 3,000 rental units completed; strong liquidity position enables further investments; c. 10,000 rental units planned by end of 2028, significant EBITDA and earnings growth expected
  • Around 1,400 apartments (9M 2023: c. 2,900) sold in Poland in the reporting period, sales volume of EUR 262m (9M 2023: EUR 370m) achieved
  • EPRA NTA up 2% in first nine months of 2024 to EUR 18.61 per share,
    LTV reduced to 46.1% (December 31, 2023: 47.0%); valuation result in Germany expected to be balanced at year-end
  • Initial guidance for FY 2025: FFO I of EUR 172-176m (+ 1%), adjusted net income from sales in Poland of EUR 61-67m (+31%) and FFO II of EUR 233-243m (+8%); guidance for FY 2024 confirmed at upper end of range in each case
  • Dividend payment of EUR 0.40 per share planned for 2024 financial year

Hamburg, 13 November 2024

Strong operating performance in Germany and Poland in first nine months of 2024

As in the two preceding quarters, TAG Immobilien AG (TAG) continued its positive operating performance in the third quarter of 2024. FFO I, which includes the Group’s entire rental business in Germany and Poland, amounted to EUR 130.5m in the nine-month period ended 30 September 2024 (prior-year period: EUR 132.6m). Based on a comparable portfolio (like-for-like), total rental growth of 2.8% (financial year 2023: 2.3%) p.a. was achieved in Germany. Vacancy in the Group’s residential units in Germany fell to 4.1% in the third quarter of 2024, compared with 4.6% as at 30 September 2023; in October 2024, the vacancy rate fell further to 3.9%.

TAG also delivered a successful performance in Poland. Vacancy in the rental portfolio was 3.9% at the reporting date, down from 7.2% at the beginning of the year. Like-for-like rental growth for units that have been on the market for more than a year amounted to 3.7% p.a. as of 30 September 2024, after 12.4% in the same period of the previous year.

In the first nine months of the year, 1,435 apartments were sold in Poland (prior-year period: 2,877). 1,581 apartments (same period of the previous year: 1,502) were handed over to the buyers upon completion. Adjusted net income from sales in Poland, which is a key component of FFO II alongside FFO I, amounted to EUR 38.8m in the first nine months of 2024, compared to EUR 28.0m in the same period of the previous year. As a result, FFO II increased year-on-year from EUR 164.8m to EUR 167.5m. A further increase in earnings in Poland is expected in the fourth quarter of 2024, as the majority of the apartment handovers planned for 2024 will take place in the final weeks of the year.

Further investments in Polish rental portfolio will lead to significant EBITDA and earnings contributions in the future

Following the successful issue of the EUR 500m benchmark bond in August 2024, TAG has a strong liquidity position of c. EUR 670m as of the reporting date. This forms the basis for further investments in the Polish rental portfolio.

As at 30 September 2024, the portfolio intended for rental in Poland comprised 3,039 residential units. The medium-term goal is to have a portfolio of c. 10,000 rental apartments by the end of 2028. Once these residential units have been completed, rental income in Poland is expected to amount to c. EUR 85m, with EBITDA from the rental business of c. EUR 65-70m. Based on the total EBITDA from the rental business in Germany and Poland expected for 2024, this would result in an EBITDA increase of more than 25% from the growth of the Polish portfolio alone.

Claudia Hoyer, COO and Co-CEO of TAG, adds: “The continued high rental demand for our German properties and the excellent performance of our rental and sales activities in Poland give us a positive outlook for this year’s results. Furthermore, we can now increasingly exploit the opportunities for high-yield growth in Poland. We have the financial resources, the land bank, and a very experienced and competent local team to successfully implement our strategy.”

EPRA NTA per share increased, reduction in LTV achieved; roughly balanced valuation result expected in Germany at year-end

Despite the valuation adjustments made in Germany in the first half of 2024, TAG’s good operating results and the resulting strong cash flow led to an increase in EPRA NTA per share to EUR 18.61 as of 30 September 2024 (31 December 2023: EUR 18.31), and a decrease in the loan to value (LTV) ratio to 46.1% (31 December 2023: 47.0%).

Selective property sales in Germany also contributed to the LTV reduction. Sales contracts for 915 apartments were signed between January and September 2024. The cumulative sales prices amounted to EUR 81.0m, which corresponds to an average gross initial yield of 5.2%. The sales generated a roughly balanced sales result of EUR -1.8m.

Other KPIs such as the interest coverage ratio (ICR) and the ratio of net financial debt to adjusted EBITDA remain strong at 6.9 and 8.9 times respectively (4.2 and 12.9 times excluding the Polish sales business).

Though the results of the next property valuation, which will take place on 31 December 2024, are not yet available, a balanced valuation result is expected due to the positive development of the residential property investment markets in Germany in recent months. In Poland, on the other hand, further valuation gains should be realized, as was the case on the last valuation dates.

Guidance for the 2025 financial year show increasing results

The Group confirms its guidance for the current 2024 financial year. Due to the positive performance in the first nine months of 2024, the guidance are expected to be met at the upper end of the respective range.

The initial guidance for the 2025 financial year are as follows:

  • FFO I: EUR 172-176m (+1%; 2024e: EUR 170-174m)
  • Adjusted net income from sales Poland: EUR 61-67m (+31%; 2024e: EUR 46-52m)
  • FFO II: EUR 233-243m (+8%; 2024e: EUR 217-223m)

FFO I is expected to increase slightly in 2025 compared to the previous year. While the operating result from the rental business (adjusted EBITDA) should increase further despite the property sales in Germany in the last two financial years, higher financing costs and income taxes are expected to have the opposite effect. With regard to FFO II, an increase of 8% is assumed in 2025 compared to the previous year, mainly due to a higher adjusted net income from sales in Poland (+31%).

Resumption of the dividend planned for the 2024 financial year

In contrast to the two previous years, in which the dividend was suspended in each case, TAG’s Management Board and Supervisory Board plan to propose a dividend payment of EUR 0.40 per share for the 2024 financial year at the next Annual General Meeting in May 2025. This corresponds to a payout ratio of 40% of FFO I.

Martin Thiel, CFO and Co-CEO of TAG, comments as follows: “The strong performance of the first nine months confirms our guidance for 2024. With the successful placement of our EUR 500m corporate bond in August 2024, TAG reinforced its institutional access to the capital market. At the same time, it was an important step towards the further growth of our Polish rental portfolio. After focusing on refinancing in the last two years, we are now planning to propose a dividend to our shareholders again due to the significantly improved market environment. In our view, a payout ratio of 40% of FFO I strikes a good balance between retaining cash for investments and allowing our shareholders to participate in TAG’s liquidity surpluses.”

Further details on the third quarter of 2024 can be found in the interim statement published today and in a presentation at https://www.tag-ag.com/en/investor-relations.

Key financials at a glance

Income statement key figures (in EUR millions) 01/01/-
09/30/2024
01/01/-
09/30/2023
Rental income (net actual rent) 268.2 261.8
EBITDA (adjusted) rental business Germany and Poland 178.3 182.0
EBITDA (adjusted) from sales Poland 43.5 37.2
EBITDA (adjusted) total 221.8 219.2
Adjusted net income from sales Poland 38.8 28.0
Consolidated net profit 30.2 -274.8
FFO I per share in EUR 0.74 0.76
FFO I 130.5 132.6
FFO II per share in EUR 0.95 0.94
FFO II 167.5 164.8
 
Balance sheet key figures (in EUR millions) 30/09/2024 31/12/2023
Total assets 7,669.1 7,299.8
Equity 3,007.9 2,964.5
EPRA NTA per share in EUR 18.61 18.31
LTV in % 46.1 47.0
 
Portfolio data 30/09/2024 31/12/2023
Units Germany 83,671  84,682 
Units Poland (completed rental apartments) 3,039  2,417 
Sold units Poland 1,435  3,586 
Handovers Poland 1,581  3,812 
GAV Germany (real estate assets, in EURm) 5,280.6  5,442.9 
GAV Poland (real estate assets) in EURm 1,132.9  1,131.5 
GAV total (real estate assets) in EURm 6,413.5  6,574.4 
Vacancy in % Germany (total portfolio) 4.3  4.3 
Vacancy in % Germany (residential units) 4.1  4.0 
Vacancy in % Poland (total portfolio) 3.9  7.2 
l-f-l Rental growth in % Germany 2.2  1.8 
l-f-l Rental growth in % Germany (incl. vacancy reduction) 2.8  2.3 
l-f-l Rental growth in % Poland 3.7  10.8 
 
Employees 30/09/2024 30/09/2023
Number of employees 1,845 1,826
 
Capital market data  
Market capitalisation as 30/09/2024 in EURm 2,914.9
Share capital as at 30/09/2024 in EUR 175,489,025
WKN/ISIN 830350/ DE0008303504
Number of shares as at 30/09/2024 (issued) 175,489,025
Number of shares as at 30/09/2024 (outstanding, excluding treasury shares) 175,482,891
Free float in % (excluding treasury shares) 100
Index MDAX/EPRA

 

Contact

TAG Immobilien AG

Dominique Mann

Head of Investor & Public Relations

Phone +49 (0) 40 380 32 305

Fax +49 (0) 40 380 32 388

ir@tag-ag.com

 



13.11.2024 CET/CEST Dissemination of a Corporate News, transmitted by EQS News - a service of EQS Group AG.
The issuer is solely responsible for the content of this announcement.

The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
Archive at www.eqs-news.com


Language: English
Company: TAG Immobilien AG
Steckelhörn 5
20457 Hamburg
Germany
Phone: 040 380 32 0
Fax: 040 380 32 388
E-mail: ir@tag-ag.com
Internet: https://www.tag-ag.com
ISIN: DE0008303504
WKN: 830350
Indices: MDAX
Listed: Regulated Market in Frankfurt (Prime Standard), Munich; Regulated Unofficial Market in Berlin, Dusseldorf, Hamburg, Hanover, Stuttgart, Tradegate Exchange
EQS News ID: 2028405

 
End of News EQS News Service

2028405  13.11.2024 CET/CEST

fncls.ssp?fn=show_t_gif&application_id=2028405&application_name=news&site_id=boersengefluester~~~ace3d64b-2049-452a-8d18-fbc8044c4b5f

Zur besseren Einschätzung der fundamentalen Entwicklung der jeweiligen Unternehmen bietet boersengefluester.de (BGFL) eine Übersicht mit den wesentlichen Kennzahlen zu Umsatz, Ergebnis, Cashflow und Dividende. Sämtliche Angaben werden manuell in unserer Datenbank erfasst – Quelle sind die jeweiligen Geschäftsberichte. Sofern es sich um Schätzungen für künftige Zahlen handelt, stammen sie durchweg von BGFL. 

Die wichtigsten Finanzdaten auf einen Blick
  2018 2019 2020 2021 2022 2023 2024e
Umsatzerlöse1 400,36 405,51 426,39 436,90 453,87 462,29 0,00
EBITDA1,2 206,40 214,70 222,30 226,10 233,50 236,40 0,00
EBITDA-Marge3 51,55 52,95 52,14 51,75 51,45 51,14 0,00
EBIT1,4 638,24 626,92 583,25 761,36 0,00 423,48 0,00
EBIT-Marge5 159,42 154,60 136,79 174,26 0,00 91,61 0,00
Jahresüberschuss1 488,21 456,37 402,62 585,60 117,28 -410,94 0,00
Netto-Marge6 121,94 112,54 94,43 134,04 25,84 -88,89 0,00
Cashflow1,7 159,62 154,41 253,99 164,03 133,56 291,94 0,00
Ergebnis je Aktie8 3,13 2,90 2,47 3,17 0,63 -2,26 0,48
Dividende8 0,75 0,82 0,88 0,93 0,00 0,00 0,40
Quelle: boersengefluester.de und Firmenangaben
Legende

1 in Mio. Euro; 2 EBITDA = Ergebnis vor Zinsen, Steuern und Abschreibungen; 3 EBITDA in Relation zum Umsatz; 4 EBIT = Ergebnis vor Zinsen und Steuern; 5 EBIT in Relation zum Umsatz; 6 Jahresüberschuss (-fehlbetrag) in Relation zum Umsatz; 7 Cashflow aus der gewöhnlichen Geschäftstätigkeit; 8 in Euro; Quelle: boersengefluester.de

Wirtschaftsprüfer: Deloitte

Alle relevanten Bewertungskennzahlen, Termine und sonstige Investor-Informationen zu Ihrer Aktie kompakt zusammengefasst. Gut zu wissen: Sämtliche Daten stammen von boersengefluester.de werden täglich aktualisiert. Damit sind Sie immer auf dem neuen Stand. Kurze Erkärungen zu den Kennzahlen bekommen Sie, wenn Sie mit dem Cursor bzw. der Maus auf das jeweilige Feld gehen.

INVESTOR-INFORMATIONEN
©boersengefluester.de
TAG Immobilien
WKN ISIN Rechtsform Börsenwert IPO Einschätzung Plus Code
830350 DE0008303504 AG 2.505,98 Mio € 14.12.2000 9F5FGXWV+79
* * *
KGV 2025e KGV 10Y-Ø BGFL-Ratio Shiller-KGV KBV KCV KUV
23,80 10,91 2,18 9,41 0,87 8,58 5,42
Dividenden
Dividende '2022
in €
Dividende '2023
in €
Dividende '2024e
in €
Div.-Rendite '2024e
in %
0,00 0,00 0,40 2,80%
Finanztermine
Hauptversammlung Q1-Zahlen Q2-Zahlen Q3-Zahlen Bilanz-PK
16.05.2025 15.05.2025 12.08.2025 13.11.2024 25.03.2025
Performance-Angaben
Abstand 60-Tage-Linie Abstand 200-Tage-Linie Performance YtD Kursveränderung 52 Wochen IPO
Akt. Kurs (EoD)
+2,22%
14,28 €
ATH 29,37 €
-7,72% -0,79% +8,22% +9,47% +42,80%

Werbung ist für uns ein wichtiger Einnahmekanal. Aber wir verstehen, dass sie manchmal lästig wird. Wenn Sie die Anzahl der angezeigten Werbung reduzieren möchten, loggen Sie sich einfach in Ihr Benutzerkonto ein und verwalten Sie die Einstellungen von dort aus. Als registrierter Benutzer erhalten Sie viele Vorteile.
          Qualitätsjournalismus · 2013-2024 · Made in Germany          
Die Nachrichtenmanufaktur

Informierte Anleger treffen bessere Entscheidungen

Auf dem 2013 von Gereon Kruse gegründeten Finanzportal boersengefluester.de dreht sich alles um deutsche Aktien – mit klarem Schwerpunkt auf Nebenwerte. Neben klassischen redaktionellen Beiträgen sticht die Seite insbesondere durch eine Vielzahl an selbst entwickelten Analysetools hervor. Basis sämtlicher Tools ist eine komplett selbst gepflegte Datenbank für mehr als 650 Aktien. Damit erstellt boersengefluester.de Deutschlands größte Gewinn- und Dividendenprognose.

Kontakt

Idee & Konzept: 3R Technologies   
boersengefluester.de GmbH Copyright © 2024 von Gereon Kruse #BGFL